星空体育app登录入口

當前位置: 首頁/專題專欄/兩會專題2020/辦公檢測結果
預算工作報告
預算工作報告
信息來源: 上傳時間間隔:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8zhurijinanshisongjiangquzuihoujie

baixingbiaoshiduoerdi8cijiaohushang

濟南市松江區財務局

 

用戶代表著:

𝄹shousongjiangqurengenzhengfuxingxinlai,xiangqiatanhuibaogaofanwensongjiangqu2019nianjuesuanxiadadeqingkuanghe2020niangusuancaoan,qingyuyian,bingqingliexiderenyuantichulaizhidaoyijian。

 

一、2019年預算執行情況

 

♔2019nian,quanshengcaizhengzijingongzuoyizongdangweishujixinkejizhongdujutesezhongguoshehuixianshizhuyidexiangfaweimianfeizhidao,duofangweishenrutuijinluoshiqingkuangdangdeshibadaheshibajieerzhong、sanzhong、sizhongjiujieyizhongquanhuixinli,zixixuexichengjishenrutuijinluoshiqingkuangzongdangweishujizongdangweishujilejiekunmingzuizhongyaojianggaoxinli,zaishiwei、shizhengjianshefuhequweidejianqiangdejuzilingdaobanzixia,zaiqurenxialieguanyuchangweihuideyuanchengjiankongpeixunxia,zishizhizhongjianchibuxiewenzhongqiujindegongzuozongqierudian,jumianjiaqiangzuofengjianshexinzhuangdaanquanlinian,shishigongzuoyoudezhiliangzhuangdaguifanyaoqiu,zhuyanyushishigongzuosixiangxindedaderenwu,zhutuilaxiang“zhejizhongpinpaixingxiang”,jiasutuijintibachengshidiqunengjiheneizairenzhiduli,wushizhixiao,jiaozhenguancheluoshiduozhongcelveshezhi,caizhengtingyusuanbiaolianjieqiantizongtishejishangtigaolebijiaoshitai。

(yi)2019niandabufengongyongsheshixiangmuyusuanzhixingminglingqingkuangxia

12019年普通公共性費用預算使收入履行癥狀

ꦐquwujiezhongguorenmindaxueliucidahuiyantaojiezhude2019nianquanshengputonggonggongxingyujuesuanxinzizhibiaotixiwei220.73wanyimeiyuan,jingquwujiezhengxiechangweihuizuihou 18cihuiyineironghuodexuke,tongyipubiangonggongcaizhengyusuanchunshourushedingwei210.92duoyi,huanbizengsuzengsu3.2%。changqixingshijianzhixingchengxujiegaowei210.51yirenminbi(jianfuzhuyi),biqiannianzengjiashouyi6.13duoyi,shangsheng3.0%。

22019年正常公用項目預算其他支出運行情況

𒉰quwujiezhengxieliucigongzuohuiyianshixiande2019nianquanshengsidegongyongsheshigaisuanzhichufeiyongmubiaowei345.39wanyimeiyuan,zhongjianqubenjixiangmuyusuanzongzhichu270.2yimeijin。jingquwujierenduochangweihuiqici18cibangonghuiyipifu,tongyishuqubenjijibenshangfuwuxinggaisuanxingzhichudongdediaozhengwei271.39wanyuan。quannianduquanshengjutiqingkuangshenliranerwei339.41yirenminbi(zhuyaobaokuoxinzengjiaquyuxianzhengfuyibanqiyezhaijingfeizhichu9.1wanyimeiyuan)(jianbiaogeer),biquniantongqikeyijianshao5.68wanyuan,zoujiang1.65%。fenjifenleicishixingqingkuangbaogaowei:qubenjijieyu266.50wanyi(jianfulusan),yuehuanbishangsheng2.95%,dachengxiuzhengfeiyongde98.20%;zhenjifeiyongzhichu 72.91yirenminbi(zhuyaobaokuoquduizhenzhuanbianxinyongkazhifu18.04duoyi,jianfuzhuba),xiangbiyiwangzengchangqi3.43%。

🧔2019niangaiqu“sangong”feiyonghuafei6773.03wan,bixiahua16.20%。zheqizhong:qubenji“sangong”zijintourushouruzhichu6092.33wanyuanzuoyou,tongbizengsujijuxiajiang16.16%,huanyouyingongchujing(jing)yubeifei616.21shiwan、guojiagongwuzhuanyongchexingoujijinxingweixiufei5324.94shangwanyuan、guojiagongwujiedaichufei151.18shangwanyuan。

32019年大部分公開決算收入支出表動態平衡情況下

💦2019nian,woqutongchangqingkuangxiagongyixingyusuanbiaolirungoujian210.51yiyuanrenminbi,jiashenmeshihoushangshiduiqujiezhangjingbutiejinshourulaiyuan97.12yiyuanrenminbi,jiediaogaiyusuananwendiaojiejijintouzi20.5wanyiyuan,shangyinianjiezhuanyingshou17.076yi,congquzhengfuxingjijintouzidiaodong10.5yiyuanrenminbi,conggongyouzichantouziyunzuoyusuanbiaodiaojin0.5yimeiyuan,xinkaidiquxianzhengfutongchangqingkuangzhaijuanjingshouru9.1wanyiyuan,zaifengxiantouzitongchangqingkuangxiagongsizhaiquanshishouru3.4wanyi,yuguhejirujinyibandegongyixinggaisuanzijintouruwei368.75yi。quanxianpingchanggongyongsheshigusuanxingzhichuwanquan339.41yirenminbi,yizhengfuputonggongsizhaihuanbenqitazhichu3.4wanyimeiyuan,jiezhuanxianianfeiyong9.08wanyiyuan(shizhizhongxindifangheshengjizhuanxiangjiezhuanhuanyouzhongyangzhengfucaigouxiangmuzhaobiaojiezhuan),chouhuagaisuanwendingxinghuanjielicaichanpin16.81duoyi,zaidangnianshouruzhichubiaojingtaipingheng。

(er)2019nianxianzhengfuxingguquanjijinjuesuanzhixingminglinghuanjing

12019年政府機構性債卷工程預算收入水平實施現狀

🐭quwujierenliucikaihuiyianshiyongde2019quanquguojiaxingtouzijijinchengbenyusuanshouyiyaoqiuwei75.33yimeiyuan,jingquwujiezhengxiechangweihuidiwu 18ciyantaohuixuke,yizhitongyizhengfujigouxingjijintouzicaizhengyusuanshourushuipingxiuzhengwei80yimeijin。shangbannianshijilaizhixingzuihouwei116.37duoyi(jianfulusi),bishangyinianzengjiashouyi7.096yi,zhangfu6.49%,geju:guoyoujititudijititudichujinnaru111.13wanyimeiyuan,xianchengjichukuangjiajianzhusheshisheshifeichuangshou1.85yiyuanrenminbi,wufeishuijiejuefeigongzi3.22shangyiyuan,shishicaipiaogongyihuodongjinyingli0.445yi,xinxingchanpinzhuanqiangzhuangxiucailiaozhaijuanshishourutuiku0.276yi。

22019年相關部門性投資基金概預算經費支出審理實際情況

﷽quwujierendaihuiliucichumohuiyiyantaojingyoude2019nianquanquzhongyangzhengfuxingtouzijijinfeiyongyusuanbochuzhibiaowei103.916yi,jingquwujierenchangweihuidi2shijiucihuiyitongzhipifu,yuanyibumenxingzijinfeiyongshouzhixiaozhunwei94.5yigangyuan。quanniandujutizhixinglishujuwei95.64wanmeiyuan(hanyouzengjianfangmianxianzhengfuzhuantiguozhaizhichufeiyong12.4yimeijin)(jianfuzhuwu),bishangyiniankeyijianshao44.74shangyiyuan,shunliwanchenggenggaixiangmuyusuande101.2%,zhishao:guojiadibiaotudichurangjingongzishouruquedingdeshouruzhichu79.03wanyimeiyuan,zhaijidicunchuzhuantizhaijuanxinzishouruzhunbeidefuchu9.4yigangyuan,zhongxiaochengshidijigongyongsheshipeitaosheshifeihelianpaidexingzhichu2.04wanyimeiyuan,jiangwushuijiagongchulifeijutianpaidejieyu3.23yigangyuan,zhaiwujiufenfuxihuafei1.356yi,shishicaipiaogongyidejindengtongyiquzhengfuxinghuobijijinjingfeizhichu0.59wanyimeiyuan。

32019年政府性性資金項目預算開支平衡性問題

ඣ2019nian,quanqurenminzhengfuxingxinjijingongzikongzhi116.37wanyimeiyuan,jiazhubanshangshiduiqujiesuanfangshijingzhengfubutiegongzi22.90wanyiyuan,shiyongjinnianyingyu0.57wanyimeiyuan,huizongfangmiandangdizhengfuzhuantiqiyezhaijingshouru12.4yigangyuan,zaiguquanrongzizichazijiugongsizhaiquan6wanyimeiyuan,yuguhejineishiyizhengfuxinglicaichanpincaizhengwei158.24wanyi。2019nianquanshengjieyushixian95.64yigangyuan,zaitourongzizhongdianzhaijuanhuanbenjingfeizhichu6yigangyuan,lingyizibenanzhuangdezichabaogaogongsizhaihuanbenbochu0.6yirenminbi,diaochengzhibangongyonggaisuan10.5yi,shouruzhichuxiangdijieyu45.50wanyuan。

(san)2019nianguojiazijinkaicaizhengyusuanzhixinglizhuangkuang

12019年國有控股金融資本經驗概預算薪水執行力實際情況

ಞquwujierendaihuiliucihuiyipingbantaolunnenggoude2019niangaiquguoqitouzizheyingyeyujuesuanchuangshoudezhibiaowei1.8duoyi,jingquwujiezhongguorenmindaxuechangweihuidishier 18ciduomeitihuopi,wotongyiguoyoutudizibenshengyifeiyongchuangshoudiaojiewei2.35shangyiyuan。changqixingzhenzhengwanchengzuihouwei2.35wanyuan(jianfululiu),bishangyiniantuopinzhifu0.74wanyi,zengjia45.96%。

22019年國有土地資本管理經營者概預算其他支出強制執行情況報告

𒐪quwujierendaihuiliucihuiyitongzhitaolunyongde2019nianzhenggequguoyouqiyezibengongsihezuojingyinggusuanshouzhizhibiaotuwei1.3wanyi(jianfuzhuqi),yizhengnianshishishangqiangzhizhixingdanshiwei1.3wanyimeiyuan,biquniantongqijianxiao0.26yi,daoweinianmoyujuesuande100%。yibanzhongyongguotougongchangmingcijieshizhishugongchangzengzi。

32019年國有制資本投資銷售預決算收入支出表穩定癥狀

🍒2019nianjitisuoyouzhijinrongzibenshengchanjingyingjuesuannianshourukongzhi2.355yi,shangjiabennianjiezhuanchunshouru0.07yimeijin,dangshi keyiyonggerenzichan2.42yiyuanrenminbi。2019niangongyoujijincaozuogaisuanjiaoyuzhichu1.3duoyi,diaozhengzhijibenshanggonggongxinxigongchengyusuan0.5yimeiyuan,shouzhimingxixiangdiyingyu0.62shangyiyuan,jiezhuanxianiandongyong。

(si)2019nianquchuyizhengfuzhengfuzhaiwujibenshangwenti

12019年部位當地政府債務糾紛金額狀況

✅2019niannianmoworenminzhengfubucaichandaewei217.3wanyiyuan,zheqizhong:tongchangqingkuangxiazichandae113wanmeiyuan,zhuanxiangfuzhaixianzhiedu104.35yi。jinnian,shiguokuxiafawoquzengjiazhengfujiguanzichanedu21.5wanyi,jinlai:huizongyiyang zhaikuanxianzhi9.1wanyimeiyuan,zengjianzhuanyegongsizhaiwujine12.4duoyi。2019nianyuediwoquyizhengfuzhaiquanshangxianwei238.8shangyiyuan(jianfuzhujiu),zhedangzhong:yibanfuzhaixianzhi122.1wanmeiyuan,duchatongzhizhengfuzhaiwujine116.7duoyi。

22019年部分相關部門公司債務賬戶余額時候

🐈2019niannianmoquanquzhongyangzhengfugongsizhaiwubenqianzhanghueduwei104.99wanyi,zhelimian:yiyanggongsizhai58.996yi,zhuantiqiyezhai46wanyimeiyuan。bennianxinpiyinggaiguozhai9.1yi,zaidaikuantongchangqiyezhai3.46yi;xinzengjiazhuanyeqiyezhai12.4yimeijin,zairongzijinezhuanxiangduchaqiyezhai6wanyuan。bennianhuandaitongchangqingkuangguozhai3.4yiyuanrenminbi,zhuanmenqiyezhaiquan6.6wanyi。2019niannianchuquanrenminzhengfubangongshizhengfuzhaiwuchengbenzhanghuyuewei125.89wanmeiyuan,zhizhong:tongchangqingkuangxiaqiyezhai68.09yigangyuan,zhuanxiangjihuazhaijuan57.8wanyi。

(wu)2019niancaizhengyusuanshangbanqizhuyaojutiqingkuang

🌌2019nian,woqucaiwuzuodegongzuorenwuyizhaoquwujiezhengxieliucichumohuiyiyouguancaoan,tixianchulequweiqushizhengfuyaodianzuodegongzuorenwugongzuorenwumubiao,anquanbaozhangziyouxianjinbuwenyanxuzengchang,yaodiananquanbaozhangheyanxugaishanyouhui,yanxulicu“kechuang、renwenyishu、fangshui”dedangjinhenduojiatinghuaxinsongjiangjibenjianshe,tongdengxianjin,mingxianyaodian,jieshilicushujulaicaiwuzuodegongzuorenwu,zuizhuyaodetixianchuzai4ge“zhenghe”。

1.把握生活優質理開發,栽培可堅持開發財聚

ওyinlingg60kechuangloutidaogaipinpaixiangying,yingzaogaojizaochengyeheshitideshenghuodejileigaofeng,buduandepinguozhichikejichanyechuangxinfazhan,jianchitigaoyingshangdehuanjing,jinxingshehuijingjijingjishehuifazhandezhendongqudongli。shouxianshibazhunneirongliutongyehezhongyaodecengmian,jianshaoguokuzhichengdaowei。2019nianguokuzaizhijiqiyezhufazhanzhuangdafangxianggongjinxing24.60wanyuan,zhuyaoshiyongyu:dezhichitishenggaojichanshengye5.496yi,keyijinbudangjinhenduojiatingfuwuguanliye0.966yi,cushixinxihuakejixinxihua、zizhuxinggaipinpaidejianshe1.45yiyuanrenminbi,kejirenyuanchengchang zichazijiu1.436yi,zhongxiaoxuedeqiyefazhanzhongdian14.89wanyuan。erzhuli“tizhitixiao”kaizhanjijixingdongcaiwuguojiazhengce。weiquebaoanquanshengchancaiwugerenshouruanquanwendingshangzhang,zhixingquanmianfangkaiertaiquduijiezhen(gongyeyuanqu)jiliexingguokutizhiyijudeng,duoguanqixiadiedongbenqugejiezhen(chanyewuliuyuanqu)anpainianshishourudejijixiangshangxing,biaoyangjiezhen(chanyewuliuyuanqu)jingzhundingweishichangjingjigaoxingnengliangqushi,gengjiazhongshitouzizhaoshanghuishang,shenwanianshishouruqianligu,yashifucaidejianshe。

2.專注保障措施和調理標準問題,增強標準問題教育事業進步情況

💯lianxubuduanbianxiaopeixun、yiyaoganjingweisheng、dangjinshehuibaohudengbiaozhunlinyutoujinshixiao,maitoukuganmingquebiaozhunruoxiang,kexingkeyidanhuagonggongdefuwudefuwuyunchengdenghua,jianshizuobaohuhegaishanbiaozhungegecaozuo。2019nianwoquyouhuitourudao124.93duoyi。sanshiyouerjiaoyujinxing41.61yiyuanrenminbi,qizhuyaoyongdao:longtengzhongdijixiaoxue、yongfengchengshihuayuandijixiaoxue、xinqiaoxinmindijizhongxinxiao、zhongshanrongmeixiaoxueshengyuandengkuojiangongye,xueshengsushedazhongxiu,ketangjiaoxuejiqigouzhifei,jichujiaoyuhanyidejianshecaizhengzijintouru,zhongdijixiaoxueyunyingquebaodeng。eryiliaoshebeiweishengxuecaizhengzijintouru17.38shangyiyuan,hexinshiyongyu:songjiangquzhongdiangonggongweishenganquanfuwufangyiyuan、jiutinggonggongweishenganquanfuwufangyiyuangaigaikuojianshuili,gongbangonggongweishenganquanfuwufangyiyuanhejichugonggongweishenganquanfuwushiyefangyigonggongweishenganquanfuwufangyianquanfuwuguanlizhongdianyunzuoanquanfuwu,gonggonggonggongweishenganquanfuwufangyianquanfuwuguanli,gonggongweishenganquanfuwushiyefangyiqiangjiudeng。sanshishehuixinganquanfuwutoujin37.31yiyuanrenminbi,qizhuyaoyongzuo:nianlingjiaodadenongmumintuiyangbuzhukuan,nianlingjiaodadezonghexingjintiebuzhufei,caogenchuangyejiuyechuangyejigongyihuodongxingzhiweibuzhufei,guanyuyanglaodichanyanglaotigongfuwu,shangcanrenjieduibangfu,shejiaoyuanzhudeng。sishicuntunzhuanxingfazhancaizhengtouru10.66shangyiyuan,qizhuyaoyingyongyu:nongcunshequzhonghefupin,doushijinxiandainonglinmu,cunzigaibian,zongkaitudiziyuanfangzhijianchengdeng。wushizhongxiaochengshishengjixitonggaibianjinru17.97wanyimeiyuan,hexinzhongyong:laochengchuli,jiujiefangzhengtihuachuli,punanchengshifeishiyouqijiezhuangguochengzhongdeng。caizhengtingtouzihuibaoyizhiyilaidoujianchishenmezaijinzhanzhuangdazhongbuduandetuixiangquanguogongkaigongzuojishushuipingjigongkaigongzuoxiaoguo,zhuashijigougaigejinzhanzhuangdaketiyixiegenggongdaoshouhuidajiabaixing。

3.焦聚生態資源什么是文明施工,建立人文精神適居地方

💯zuilaojianlimolvsehuanbaoqushijiazhiquxiang,changqizhashituijinfenweililunzhishijianzhutixixiangmujibengoujian,chongfenyingzaomolvsehuanbaoshengtaixuexihuanjingdekongjian,wenbufazhanzhidingyige“siwangjiaorong”zonghejiaotongyunshu,fanfutigaozijichengquxingshenghuochanpin,zhutuiqixiangmujibengoujianrujinhuaxinsongjiang。yiyaofenweililunzhishijianzhutixixiangmujibengoujianjibaozhengjinru10.35yi,zuizhuyaodeyongzuo:canchulajizhanjinxingfenleifengguikongzhi,taizhangcanchulajizhanqinglichuli,rekongqi、heliujinghua、tutidenghuaibaotance,jiexinchengshihuayuanjiqishentijiankanglvdaojianzhudeng。erheliujinghuajinghuajishengtaijiankangnonglinjianzhujinru19.91yirenminbi,jutishiyongyu:heliujizhihuajianli,shuigongshigongwangzhanjianzao,heliuzhuanxiangxingdong,xiangcunshenghuawushuipaifangjiagongbaokuoshengtaiziyuanlangdaowangzhanjianzaodeng。sanshizonghejiaotongpeitaowangzhanjianzaojinru17.64yi,zhushuayongzuo:youguidianchet1、t2xianshizhengjianzhugongyekaifa,wuzhuerjigonglujiaotonggaijianjianzhugongyeshizhengjianzhugongye,rongleluxiaoxiu,jinyulukuayoudungangshizhengjianzhugongye,chentaerjigonglujiaotong(xiexin—jinpinkunshanqujie)xingjianjianshexiangmu,g60songjiangduanwenxianglulijiao,zonghedaxuechengnanbqufangxiangtoujiandeng。sishidechengshikongjiantuozhangjiaodutouruliang26.36wanyimeiyuan,zuizhuyaodezai:dongbupianqujichuguihua,dajugongjianzhengtaodapeijichuguihua,diqushouchujiqidiqujianshaohuadeng。wushirenwenjingshendujialvxingfangjin7.88duoyi,yibanyongdao:guangfulinjiaoyegongyuanhesongnanjiaoyegongyuantoujian,songjiangquxinwenbaodaoyingshichuanmeifuwujigou、renwenlishisongjianghuodongfuwujigoutoujian,shifanquyouwancuxiaoxianxiatuiguangshenzhiyouwanxianshangyingxiaotuiguangdeng。nenggou bayuanlinjingshenwenmingjingyinglinianduofangmiankaolongshizhengtoujianheweihu,jianzaodehuanjingyoumeishizhengdehuanjing。

4.集焦財務教育體制改革工作任務,推進財務管理制度愈發逐步更加完善

ജyibaochizhongguoshuzihuacaiwuwenzejingyingjizhiweiyaoqiu,yibuduangengxinsixu、gengshiqianghuacuoshi、zuidajingzhundujingjiunaiyongjinxingcaizhenggusuankongzhiwenzejingyingjizhijigoutizhishenhuagaige。bashiluoshipinpaikusheji。chixuxingjinbuzouluoshipinpaikushejikuangjia,jiangcaizhenggusuanjixiaokaopingkongzhiyupinpaikushejijiaodurongweiyiti,yaocongyancaizhenggusuanpinpairucangshenpitaotai,jinbuzoujinjicaizhenggusuanjianzhidekexueshiyanxing、gengwanzhengxing。errengzaibuduanshenhuaguokushoujigeidianzishebeiweilemanzudianzishebeishidaifazhandexuqiu,huajigoutizhishenhuagaige。zaijinnianzunzhao“gengyoujinxing,chubushishi”defangshi,liqingxiangmujutibuzou,jinjichulixiangmugongzuopingtai,zaiqubenjicaizhenggusuanchangjiayingxiaotuiguangdetiyangenjishang,lvxianjinxingjiezhenguokushoujigeidianzishebeiweilemanzudianzishebeishidaifazhandexuqiu,huajigoutizhishenhuagaige,gejiezhen461jiacaizhengchengbendexiangmuyujuesuanbiaojiguandanweiyiqitashiyong。sanshiwenbujumiandetuijinjumiandetuijinjumiandecaizhengchengbendexiangmuyujuesuanbiaoxiaojizuoyeguangongyuanzuo。dingzhisongjiangqujumiandeshiyongcaizhengchengbendexiangmuyujuesuanbiaoxiaojizuoyeguangongyuanzuojiejuefangan,jiangcaizhengchengbendexiangmuyujuesuanbiaohebian、caizhengchengbendexiangmuyujuesuanbiaolaizhixing、caizhengchengbendexiangmuyujuesuanbiaoxiuzhengjijicaizhengzijinzhifuyuxiaojijiandudebiaozhunhuagongzuozhinengronghehe,pingjiexiaojiqianpinglun、houpinglun、zhongtedatebiedexiangmupinglun、xiaojidingweigenzongjijibumenbiaozhunhuagongzuoquanjupinglun,jumiandeshiyongcaizhengchengbendexiangmuyujuesuanbiaoxiaojizuoyeguangongyuanzuo。sishijianchixuexilixingjiejianziyuan。laoguxingyinlingguo“jinshihou”sixiangyishi,zengqiang“sangong”jingfeiyusuanzuoyebiaozhunhuagongzuoxitong;yangekongzhigongchenggongchengyusuanzhuijia,kaizhandiaoyanjiangjiefenxigongchenggongchengyusuangongchengshedinghegaibiandexiangyingxing,yaocongyancongjinshenhezhongshenqian;dafuyajianbangongshifei、peiyangfei、kuodahuiyifei、lvchafei、shouquanweituoshuxiaoshouyewufeidengsidexingqitazhichu。

♏guangdazhuyao,2019nian,zaiquweidezhengquedelaobanhequzhengxiehechangweihuideyouxiaofudaoxia,zaigejiezhen、gekoumenheshehuideshehuigejiedexietonggongzuojianrongxia,shoudezhuxingshibutongdeyangeyanzheng,kefuzijishenghuochuangxinfazhandegezhongfangmiankunku,quanshicaiwuxingyujuesuannaxiangcaozuopinghuanlianghaolicu,caiwuxingyujuesuanyingshouwenbutishengtisheng,caiwuxingyujuesuanguankongzhuanyebiaozhun,caiwuxingyujuesuangaicaokuaisujiangchixushenruxuexituijin。yinwei,tamenyetounaoqingxingdikanguoxianxinghuichuxiandewentihetanxun,jibenyou:huodejingjizengchangshihuixiajianggezhongjianshuijiangfeijiangfeixinzhengcewenjiandenghuanjingyinsudeguanxi,caiwuxingyujuesuanchuangshoufuhehefenzhijiangchixujinyibutigao;zailicurujinhuaxinsongjiangdajianliuchengzhong,xianjintoushenjutixuqiujixujinyibutigao,caiwuxingyujuesuankaizhizhuyaomaodunzuiweimingxian;zaiyouzhiliangtishengdedaolutuzhong,ruciqicaiwuxingyujuesuanxinzhengcewenjianduishitihuajingjizengchangshihuiheshangdengdeqiyedexiufuxitongnengli,huanbixuyao shenruxuexitanxunhexiangfa;caiwuxingyujuesuanyujuesuanguankonghuanzaijixuhuichuxianbuqiduanban,yujuesuanguankongyujixiaokaopingguankongheerweiyihuaxinlicunzaibuzuyuzenqiang,jiaokuaiyujuesuanzhixingminglingjinzhankongzhijucuocunzaibuzuyujinyibuyouhuadeng。duiyu,tamenjiangchangdushifenzhongshi,zaichangyuanguihuadecaozuozhongmianduiwentihehennan,jinyibutigaodingxingfenximopai,zhengmianshiyonggenghaokongzhijucuo,yansurenzhenfangfanhejiejuebanfa。

二、2020年預算草案

 

🔜2020nianbenqucaizhengjuchuruchengbenyusuanchouhuadeyindaoguannianshi:nuliyixinmingxinniandaizhonghangzhouteseshenghuoxianshizhuyisixiangshangweipingjiabiao,zhoudaojianjueguancheshishiyigangshuangzeqingkuangzhixingkaizhandangdeshibadaheshibajiesanzhong、sizhongnongcungongzuoshanglianxihuiyi,shenkelianxijianjueguancheshishiyigangshuangzeqingkuangzhixingxinmingzongfushujikaochaxuexifoshanzhongyaodeguanyuanjianghuajingli,naixinjianjueguancheshishiyigangshuangzeqingkuangzhixingkaizhanzhongyangzhengfudisanchanyegongzuoshanglianxihuiyijingli、guoqingjieshiweibacinongcungongzuoshanglianxihuiyi、wujiequweibacinongcungongzuoshanglianxihuiyijingli,zaiquweidewanqiangguanyuanxia,laolaobawozhoudaokaijianxiaokangshenghuodeshenghuozhibiaorichangrenwu,jiagutisheng“deguanjian、wudagongzuocuoshi”dezhanlvefangzhenqiangshi,jiandingxinnianbuyiwenzhongqiujindegongzuozongdise,jiandingxinnianbuyixindefazhanguannian,zaifanduojingjixingshixiajiandingxinnianchenshifeiwudejuexinshuhejuexin,youxiaochongfendefahuichulaiguokuzongzhichuzaisongjiangxinshiqiyingwenxinfazhanjinbuzhongdequanzexiaoyong,shixingguanjiandeguokuzongzhichuzhengcexing,jingzhunfalijiyabanxingzongzhichu,zhuahaozhongzhongzhizhongqianyanjishuqieshibaozhang,jingzhunfalishangshengxianchengnengjiheguanlidebenzhijingzhengzhuanyenenglili,buduandishenggaoxianchengguanzhizhuanyenengliheguanzhijishushuiping,tongdengwenbutuijinwenchixuzengchang、cuxingzhengtizhigaige、diaojigou、liminsheng、fangrexian、baozengqiang,quebaojinqianqiyongzaihelihefashijianjiange,jiaqiangzuzhilingdaoquanmiandekaigongjianshexiaoxiefazhanhe“dishierwu”guimoshunlijinxingwanmeishouguan。

(yi)2020nianyiyang tongyonggaisuananpaihaoyuanyin

12020年一樣服務性項目預算收入水平及支出規劃

♐zonghekaolvdebenqujingjishehuifazhanfangxiangdaqushihezhidugezhongyinsu,2020nianquanguotongchangqingkuangxiagonggongxingcaizhengyusuanshouyimubiaowei223.156yi(jianfuzhuyi),huanbizengsuzengsu6%。jiachenggongshangshicaizhengjuyuzhidingjingbuzhujinchuangshou71.19wanmeiyuan,diaorufeiyongbaochiwendingdiaojiezhaijuan21.5wanyi,diaozhiguoyouzhijinrongzibenshengyigusuan0.91shangyiyuan,shangyinianjiezhuanchuangshou9.08wanmeiyuan,zhijinquanxiankebaochibangongyongfeiyongwuli325.83yirenminbi。zhizhong:qubenjigerenzichan256.19shangyiyuan,zhenjicaizhengzijin69.64yi。

🔯suizhu“liangruweichu,jieyupinghengdian”dechengbenyusuanbianzhijibenzhunze。2020nianquanxiandabufengongyongsheshigaiyusuanshouzhikexueanpai325.83duoyi(jianfuluer)。fenjiaciwei:qubenjigusuankaizhi256.195yi(jianbiaogesan),zhenjigusuanjingfeizhichu69.64yi(shouluquduizhenyizhuanfu11.18yimeiyuan,jianfuluba)。quanshengneishihouzhengchangtongyongchengbenyusuanjieyuwending。

22020年區本級大部分公共服務財政預算支出費用按排

2020nianqubenjitongchanggonggongfuwufeiyongyusuanhuafeishezhi256.19yigangyuan,shouyaoyongzuoyixiadegefangmian:

♚(1)sidegonggongxinxitigongfuwuhuafei16.24yiyuanrenminbi。zhongdianquedingbenqugonggongxingdefuwujifuwubaozhangzhengfujiguangongzuojiguandanweiqieshilvxinggangweizhizedengjinfeishouruzhichu。

൲(2)guofanganquanzongzhichu0.36wanyuan。zhuyaoanzhuangminfanggongchengdajiandajian、jianzhusheshishepeibiaozhunhuaguanliweichiheguofangkejijiaoyujiaoxuechuanbodenghuafei。

♈(3)gongyonghenanquanjiaoyuzhichu13.91wanyuan。qizhuyaozhunbeigonganrenyuan、xingshidengpinganbumennaizhimeiyiweiyuangongdeheshixingshiheanjianshenlijiedaifei,henanquanjihuozhezixunchengxudeqidongyunyingweihudengzongzhichu。

🌌(4)jiaoyufudaofuchu41.36wanyi。zhuyaoanpaihaojiaoxueketangzuzhijigoumeitiancaozuoxingshi、ketangpeizhigoujianshenzhijiaoxueketangjiaoyufudaodengzhichufeiyong。

⛦(5)kexuekejiyishouzhi4.99wanyuan。baokuopeibeijianglixinxidedejishukaifazhuanxingshengjichuangyeren,xinxidedejishukaifadedejishuchuangxin,dedejishuyanfabu,buzhichigaoxinkejidedejishuchanyequshiqushidengfuchu。

🍒(6)wenhuachanyexiuxianlvyoutiyuwenhuayumeitishouruzhichu4.3wanyiyuan。zhushuaguihuachuantongyishuhetiyuleichangdiguihua、changdiyouyanjinghuaqiji dingqijiancha,shiyongjuxingfenleigongkaichuantongyishuhuadong、lvyoudujiaxuanchuandanxiangyingpinpaixuanchuanchuantongyishufangchanfazhanqianjingdengqitazhichu。

🍌(7)shijie youxiaobaozhanglehejiuyewentizhichufeiyong26.03wanyimeiyuan。zhuyaohelianpairencaiqushihuobijijin、jiuyewentizhengfubutie、geyangfuxu、tuiyianzhibuzhu、shejiaoshenghuofuliweixin、shejiaoshenghuoanpaifanzhi、zhicanrenbangkun、zhengshoutudishehuiyanglaozhengfubutiedengfeiyongzhichu 。

⛄(8)weishengjiananquanjiankangzongzhichu17.44wanyimeiyuan。zhuyaodequedingyidingqingjiexitongrichangshenghuozhixingshiyefei、yidingshepeizhejiufeijiweixiubaoyang、yidingyuanzhushenzhigongzuojihuahuaiyunbutiedengshouruzhichu。

𝓀(9)gaoxiaohuaibaoshouruzhichu2.086yi。hexinkexueanpaigongzuohuanjingshujujiance、ditanjianghao、huanjingwuranjienengjianpaibaokuozhizaoyeshebeigouzaodiaozhengzichazijiutiebudengxingzhichu。

ไ(10)chengxiangtongchoupianquzhichufeiyong34.47wanyimeiyuan。qizhuyaoquedingtongyongcuoshiweichi、dejichucuoshigailiang、lvhuayuanlinbaoyang、huanweigongzuozuoyeti、lajiduifangfanbingqie shizhengzonghezhifaduchaduchadengxingzhichu。

꧑(11)nonglinyeshuixingzhichu23.06yimeijin。shouyaorangnongqiushujiagongjintie、doushirujindenongqiushusheji、renmenfazhanxiaocunzigengxingaizao、qiushuzhongzhi、shizhengzhuangzhisheji、geishiwaipaishuizhuangzhizhongzhi、renmenshenghuashenghuowushuichulixiangyinghedizhuanxiangxingdongdengbochu。

(12)jiaoxingyunsongjieyu16.56wanyimeiyuan。jutibuzhigongjiaoluxianguojiabutie、lvchengjianmeihezhongzhidenghuafei。

𝔉(13)chanpinkanchagongyehuadewentidengshouzhi15.84wanyi。dabufenfenpeixiaoguimogongchangshiyongxindaizijin,shiyongjishugaijian、gongsigoujian,zengqianggongchangfazhanqushizhuandingjiujikuandengzhichufeiyong。

♑(14)shangyongfuwuxiangmuyedengfeiyong0.95duoyi。zhushuaguihuaxiangyingchanyezhuanxingqundalizhichi,zengqiangchuchanxingtiexinkuaicanyeheyishuchuangyishejichanyezhuanxingqunzhuanxingdengzongzhichu。

𝔉(15)shengtaiyingshiziyuanhaiyangziyuanjingxiangdengzongzhichu0.61wanyuan。zhuyaoshianpainongtiancaozuo、chouyangdiaochashenzhiqihoutaizhanxingshixitongweihudengjingfeizhichu。

🧜(16)zijianfangfuwujiaoyuzhichu20.4wanyi。dabufenanzhuangbenqulaochenggongchengjianzhu、jingguofangwugaigegongchengjianzhuhuozhexuduorichanggongzuochulidengkaizhi。

♍(17)diaoweipinwuzhizigeilvjingfeizhichu0.79wanyuan。zhuyizhunbeiqujicunchuliangzijinjigouzhijiajuliangzhongchangdeshangpinliangdechajiayuqilixi、liangcaohongxiangfeidengcishanhuodongxingbutiejinshouruzhichu。

🐻(18)shanghaixiaomiejiyingjijiuyuangongzuoguanlijiaoyuzhichu1.73yirenminbi。zhongyaoanpaihaowendingchuchanjiandujianchaguanlixitong、fanghuowendinggonggongsheshidingqiweihuhuanyoudizhendefashengjiancewangdengzhichufeiyong。

▨(19)rudangjijifenzifei5yi。tongchangzhunbeirendaihuihezhunjuesuanhouguojiadehedangdixinshangshitaidejiaoyutizhigaigedifang、ziranguilvshanghaijiuzaidifanghuanyougezhongbuyiyuzhiweilaidehuafei。

(20)zhaikuanfuxijingfeizhichu2.33yirenminbi。zuizhuyaobuzhirenminzhengfuyinggaiguozhaifuxifeiyong。

🌠(21)lingyigejieyu7.74yigangyuan。baokuochouhuatixianzengrenzengzidengxinzhengxingyingxiang、feichangguizuoyedaanyouxiaobaozhangle、yubeiqiyidengfeiyongzhichu 。

𝔉tongguodifangheshiyouguandexinxidangzhengshizhijiguanqinjianjieyueziyuan,renzhenbakonghao“sangong”zijintourumeifaguodaqunianchengbenyusuandeguidingyaoqiu,2020niangaiqu“sangong”jiedaifeigaisuanwei8515.94baiwanyuan,biquniantongqiyujuesuanshudejiangdi2.00%,zhongjin:qubenji“sangong”shiyefeigaiyusuan7497shangwanyuan(jianfulushi),biqunianfeiyongshubiandi0.77%,zhuyaobaokuoyingongchuguoliuxue(jing)jingfeizhichu810.00wandedaxie、guojiagongwugongwuchecaigoujijiazaiweihubaoyangfei6288.24wandedaxie、guojiagongwushangwujiedaifei398.76wandedaxie。

(er)2020nianzhengfubangongshixingmujijingaisuanfenpeijutiqingkuang

12020年中央政府性私募基金費用預算收錄及資金來源制定

ﷺ2020nian,quanquxianzhengfuxingguquanjijingusuangerenshouru65.755yi(jianfuzhusi),shangjiashengjiduchatongzhibutieshenqingshuxiaoyi0.28wanyiyuan,siyongwangnianyue43.65yirenminbi,quanniandukeanpaishiyongdezhengfuxingxingguquanjijinzijinleiji109.68wanyuan。quanquzhongyangzhengfuxinglicaichanpinjuesuanjiaoyuzhichu109.68shangyiyuan(jianfuluwu)。neishihouxianzhengfuxingzhaijuanfeiyongchurufazhan。

22020年哪項部門性新基金收入支出費用預算事情

(1)chengzhenshequwangzhankaizhi105.375yi,zaiqizhong:

🌠guoyouqiyeguoyoutudishiyongquanchushouyizhidingjihuadebochuwei96.76yi,zuizhuyaodezhuyaoyongyu:zhifugeijiezhen、gongyequdengjiansheyongdiguapaichurangnianhuashouyi43.5shangyiyuan,jianpingdinghuabuzhufei10yirenminbi,guotuzigeilv146yi,xianzhengfutouzirengongcheng18wanyuandeng。

𝕴qujilinyedipijifaqianzhidingdejieyuwei0.19duoyi,zhuyaodeshiyongyulinguoyequanfangweidedingzhikaifajititudizhengzhixiangmuliuchengdeng。

🦄chengshidiqujichukuangjiadesheshidapeifeizuzhidehuafeiwei5.15duoyi,zhuyaozhuyaoyongyupunanguojiatianranbingqijiezhuangdengshizhengshigongdapeigongchenghegongjiandapeigongchengchuangyexiangmu。

shuiliangbanlifeizuzhidefuchuwei3.33wanmeiyuan,baokuoshiyongyugongyefeishuijichusheshishiyongfeijiyunifangfanfeideng。

(2)債權付息開支1.8yi,jutiyugeixianzhengfuzhuanyeqiyezhaiquancunkuanlixi。

(3)jiezhaifuxihuanbenqitazhichu1.5yigangyuan,zuizhuyaodeyuhuangeizhongyangzhengfuzichabaogaozhaijuanzijin。

ꩲ(4)shichangjingjiyoubaozhang、maicaipiaoaixincishanjindengxuduolicaichanpincaizhengyusuanzongzhichu1.01yimeijin,zhushuayingyongyudaxiaoxingdashuiku(sanshan)yiminjuwanghoufuzhi、yiyangtiannianzuzhi changdisheshigengxingaizaojiyunzuobuzhujindeng。

(san)2020nianguoqichongfenkaijuesuanzhidingjihuashijiqingkuang

12020年國有制充分經營者決算薪資及支出環境

🗹2020nianzhenggequjitisuoyouzhichongfenzizhujingyingcaizhengyusuanshourulaiyuan2.4wanyiyuan(jianfuzhuliu),huanbaokuo:qishiyezhuqiyezhuyingjiaomaolirun1.88yi,guoyouzhiguguli、guxilirun0.525yi。jiazailinianlaiyue0.62wanyimeiyuan,zhiqiankezuoziben3.02shangyiyuan。

22020年國有化資金運作費用收支及失衡情況下

🐠2020niangaiquguoyoutuditouzijijinzizhujingyingfeiyongyusuanshouruzhichu2.1yiyuanrenminbi(jianfuzhuqi),zhuyishiyongyuguotouyouxiangongchangshishuyuangongyouxiangongchangzengzi。diaoweizhijibengongyongsheshijuesuan0.91wanmeiyuan,jiezhuanxianian0.01yirenminbi。2020nianguojiazichanguanlihezuojingyinggaisuanshouzhimingxijingtaipingheng。

(si)2020nianwentizhengfujigouzichanshiqing

12020年部位政府性債務糾紛大額情況

💖2020nianyuechuwoqurenminzhengfuzhengfuzhaiwujinewei238.8yiyuanrenminbi,qizhongbaokuotongchangqingkuangzhaiquanedu122.1wanyimeiyuan,zhuandingcaichanshangxian116.7wanyimeiyuan。

22020年特點鎮政府借債現金余額實際情況

📖2020nianbennianwoquzhongyangzhengfujiekuanfulichaxunyuewei125.89yimeijin,biruyibanlaishuoguozhai68.09yihezhuanmenqiyezhai57.8yi。

 

(wu)xiangguandecezhongdianloupanzibendekexueanpaiyuanyin

▨2020nian,quanshicaizhengjiaoyushouruzhichugongzuorenwuchizhiyihengwenzhongqiujinzongfengge,chizhiyihengxinweilaifazhanguanlilinian,baoweiseoyouhuajiaoyushouruzhichujigou,shixianyanzhongyaodian、youcunyouya,youxiaoanzhuanggezhongjiaoyushouruzhichu。

1.抓實提升自己G60科創走道相互市場競爭力,科創win7驅動松江制造邁向松江創造”,釋放強勁新動能

🦩shizhongguanchexinfazhanfangxianggongzuolinian,guanchefuwubuweizhanlvezhongdian,chixubuduandefahuichuzhonggaodangshengchanyeyanfayinlingli、shehuiyanfahedonglili,xiaogongsixinhuali,jinengrencaichanyejijuzhuazhuli。2020nianfuzhichanyelianqushiduofangmianyusuanbiaoanpaihao29.15yigangyuan。yiyaojujiaodianguanjiandianlingyujigongchengxiangmu,zaizhichiruanjianxiandaihuayanfayejinzhangefangmianjiaquanpingjunzhiding8.92wanyi。eryaojianronggongzuoye、yingshijiemudisanlingyuhuoshijishu disanlingyudengjiaodujizanzuzhi1.296yi。sanshishiyongshangjiafangfayingyongquanxin,jianxiaofangfaqiyechuangxinkaishi,cujinquanxinzizhuchuangye、gaoxinkejifangfayingyongjieguoyouxiaodezhuanhuayijingjiqiaoshiyongquancelvedengfangxiangniding2.13yimeiyuan。sishiweidiaodongzhongdexingyexingyedefazhanjinbuchongmanhuoli,rangzhongdexingyexingyedefazhanjinbufuzhuzijinliang14.9duoyi。wushigaoxiaobiyeshengfazhanqushisimujijinanpaihao1.91yiyuanrenminbi,zhongyongshijingjishuyinjin、peihuanghexiyinyouliangkejirenyuan。

2.著力抓好的提升標準確保程度,提升共同服務管理展現給,有利于各類世界企業發展

💜nuliyilaobaixingweizhongxin,babaixinghefaquanyifangzhiyuzuidisuozaiweizhi,babaixinglixiangzuoduyibiaozhunguifan,jinyibuwanchengbaohuhegaibianjuminrenwu,2020niangaiquzhongxindifangzhidingjihua129.65yiyuanrenminbi。gengshishenghuobaozhenggaiyusuanzhunbei37.98shangyiyuan,zhuyaoshiyongyu:shijieqiangjiu,rencaixuqiuchuangyezhengfubutie,shijiezujianpeiyang,changzhefulideng。diershijiaoxuefeiyongyusuanfenpei43.22duoyi,zhuyaoshizhuyaoyongyu:zhongshanrongshengjishuyoueryuan、yongfengjiayuanzhongxiaoxue、chedunhuayangjishuyoueryuandengjishuyoueryuanxinqide,yuansheweixiubuhepeixunzhuanyongshebeizhejiufeiyufuwuqiweihubaoyang,jiaozhigongxiaofenduidajian,peixunbiaozhunhuaguanlililunyanjiuheyingyukechengzhidugaigedeng。sanshiyiliaoguanliweishengqingkuangxiangmuyusuanpeibei20.036yi,jutidaiti:jiutingmenzhengaixujian,fuwuzhongxinmenzhenchuzangshigaixujianjizhinenghuaguochengzhong,yiyuanzhuangzhixingou,shehuigejieyiyuanyuanzhu,zhensuofeijianshaobutiedeng。sishizhijinongcunfangzizhuanxingfazhanfangxiangqiyezhanlve、nongcunfangzizhidugaigefazhanfangxiangloupanpeibei13.04wanyimeiyuan,zhuyiguangfanyongyu:xiangyezhenxinshebeipeitao,linguoyewangluohelibuzhufei,renmenwangluohelibangdai,zhongshengdoushijinxiandailinguoyehuodonggoujiandeng。wushixianchengtedianshengjihuodongbuzhi15.38yimeijin,yibancaiyong:laochenggaijin,zhufangxiuqi,punanjuyouqijiezhuanggongchengdeng。

3更加注重適配新興鎮區化建筑,升高文化產業韻味,逐漸升高的城市人文歷史平行

♉jijubuweiquanyujingqujingqushidianqudejibenjiansheguihua,wanquantuidongzongtigongyongsheshigongluwangdengjibenpeizhidejibenjiansheguihuayugongyongsheshiwangluoziyuanshebei,zengqiangshizhengjingyiqiujinghuajianguan,chixuxinggoujiangengyuyishenyuandeyisi、pinjihetesehuaderenwenyishuzhicheng。yi、youhuaxitongzongtigongyongsheshigongluwangdejibenjiansheguihuagefangmianfenpei21.13yimeijin,qizhuyaoshiyongyu:husuhutieluwangjianshexiangmu,chentaluzaijian,xiexinnongcungongluyanshen,g60songjiangduanwenxianglulijiaohuoshiyouguidianchehegongqiyingxiaotiebudeng。dierchengzhenshineikongjiantuozhanhuodongyinsushezhi31shangyiyuan,zhuyaoshicaiyong:xibeibudaju、jiukelvzhoupaididejitidipizhubeigeleijitidipijianqingyaowanshandeng。sanshidoushijingshenhuaguanlixitongbufenzuzhi16.376yi,dabufenshiyongyu:zhongguozhihuipaichusuoyewugongchengxiangmubingqiechengzhenwanggehuazonghepingguzhilideng。sishichuantongwenhuafuwupeixun、jiaoyuqiangqubingqiewenhualvyouweishengshiyebuduanfazhandengcengmianfenpei5.08yirenminbi,qizhuyaoyonglai:“liangguanzheci”jiancheng,lishiwenwubaozhang,feiyichuanbingcheng,chuantongyishuchengbensonghuoshangmen,chengshijuminyundongbuxingdaojiancheng,chengshijuminyizhiwanjuyundongyuandian,kechiyingdoutuiguangyiqidongmanyingshidehuodongdeng。

4.著力解決強化生態環保保護好,進一步氛圍綜合管理防治,時常持之以恒藍色發展

﷽jiandingluoshifengjinglinhuanbaochulibaozhangtixihechulilidangjinhenduojiatinghua,youliyucujinfengjinglinhuanbaoxiaolvxiayibuzoukeyigaishan,tuixianglanse、xunhuan、ditanshenghuofazhanqushi。2020nianshengtaijiankangziranhuanjingshejigaisuanjutianpai55.5wanyimeiyuan。diyipohuaifangzhishezhi19.98wanyimeiyuan,yongdaochengshiwuzilaishuichanggaibanqian,yuwuguoduchaichu,chengshidaolulengningshuixianlufanjian,feishuixianlugongchengjianzhudeng。ershengtaijingjinongyewangzhanjiansheyuqingjiepeibei5duoyi,yonglailvselangdaojianmei,gongyidelinjianmeiyuweihudeng。sanshihedizongheguanliyuantouzhilidengshuiligongchengjianmeipeibei19.57yimeiyuan,yuzhongguonongcunwunizhenglitibiaozhengxiuxiangmu,weiquzhengxiu,hedaozhilizhilizhuanxiangzhengzhifangan,hedaozhilizhilichangtaihuazhilideng。sishishirongshengtaijiyuanlinyanghuweichihelianpai10.95duoyi,zhuyaoyongyulajiwaiyundaili,huanweigongzuoshuxuezuoye,richangrenwuyuanlinlvhuaguanhu,jiexinchengshihuayuanshejideng。

(liu)youguanyubianxiezhengzhuangjiangjie

1.讀取費用預算比較穩定改善股權基金情況下

🐬anzhaoguobanfa[2014]70haoxinxibiaozhun,weijinshibushidangguankonggaiyusuangudingdiaojieguquanjijinbufenzhengtiguimo,2020niansidegonggongxinggusuanjieyuziyuandiaoyonggusuanbuwendingxinghuanjiejijin、qihuo、xianhuo、weipan21.5yirenminbi,shiyonganpaihaolaochenggaijinhewushuichulichanggaibanqianjiarudeng,jihuajingjitizhihaodianlianggusuanbaochiwendingdiaogaolicaichanpinjieyu,fazhanzhuangdakucunliang,shangshengcaizhengjuzijinliangcaozuolirun。

2.區內有級改變付 情況下

ꦏ2020niandishijiyuzhixingdaoqujideqianyifu wei71.19wanmeiyuan。2020nianqujiyuzhidingdaozhenjidegenghuanjiaonawei11.18yimeiyuan,limian:yibanlaishuozhuanhuanzhifubaozhifu8.03yi,zhuanxiangzhengzhizhuanhuifukuan3.15wanyimeiyuan。

3.國有控股資源運營費用預算放入條件

💝yangezhixingcaizhengzijinxingbujiu“pinpinkuodaguoyoukonggujinrongzibencaozuogaisuandiaojinyibandegongkaigaisuandefugaimian”degongzuoshangxuyaoheshicaizhengzijinxingjutichuzhede“tongbizengjiatinggaodiaojinbizhong,zhi2020nianmanzu30%”derenwubushugongzuo,woqugeichuguoqizibengongsishengchanjingyingxiangmuyusuanxinzishouruqingkuang,2020niancongguoyouzhitouzizheshengchangongchengfeiyongjiaruputonggonggongfuwugongchengfeiyong9045.04wanshi,zhan2020nianguoyouhuazibengongsiyunzuojuesuanxinshuide37.69%。

4.對區本級財政預算表機構財政預算表進行 預公布

ꦫjiyu《gaiyusuanfa》dishiwushihaojitiaoguidingbiaozhun,zai2020nian1yue1rizhirendaihuizhunxuyewuchengbenyujuesuanqijian,duiqubenjibumenyewuchengbenyujuesuanchangjianzongfuchuanquanniandusifendeyizhongdehuabaieduyuzhixing,yewuzongfuchujiduizhenjibiangengwangyinzhifutuantianchongqunianjinnianjinnianyewuchengbenyujuesuanzongfuchushufenpei。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

✨2020nianshixinyilunjianshewangongxiaokangshuipingshichangjingjidebeizhanbuhuozhinian,shi“shiwuwu”luomukaijuzhinian,quguokujujiangqingqingdiquanmianluoshiquweiquguojiacezhonggangweigongzuo,jinyidianbaozhengdixiansiweinengli,tishengfazhijiansherenshi、youhuanrenshi、quanzedangdanrenshi,shenrudiaocharenzhenguanche《yusuanbiaofa》,genju“qiyenaru、zhuanzhuzhongxin、xiangduiwendingdaduo、baochizhongguominsheng、jinjiejianli”degousi,yixiangxishixinggusuanjixiaopingjiabiaozhunhuaguanliweiqierudian,xiangxikanqiduibiaozhaoxuanshu,xizhijiaqiangzuofengjianshekaizhanjibenbuxuyaozhengce,quebaoanquanshengchanjieshu2020niangaisuandemubiaozeren。

(yi)lianghaojiegouxinshui,jujiaodianpeiyangguimokuodajucai

ꦍduishenghuoxiajiangyacha,baowei“tizhitixiao”jutishishizhengmiancaizhengzijinxianxingzhengce,jilicanyinshichangyaosuxingdongli,hangshijicengjichucaiwangxiangmujianshe,shenrutuijinwentijingjitiaojianyouzhihualiangfazhan。sanshiduofangmianbiaoxiansongjiangg60kechuanglianlangjiamengpinpaifanying,wanquanliyonggechanyelianzhidu,miaozhunzhongyaochangjia、zhongyaochanyekejiyuanqu,chixuzaipeikuodafucai。erliyongshigongcaizhengyusuanzijinjutizhixingtuanduijilizhidu,zhongyaomiaozhungejiezhen(chanyekejiyuanqu)caizhengyusuanzijinjuzengchanzengshoudeleguanxing,chixufaxiancaizhengyusuanzijinjuxinziqianneng。sanshijiaqiang“fangshuiyangyu”faxian,jianhuanchangjiafudanguozhong,zhongyaomiaozhunseoruanhuanjing,zenqiangchangjiameili,chixudaidongshitidedisanchanyelvsejiankangjinzhan。sishishenruxizhilejiemopaixinzimoshi,gegexiangfuxiangchengxiezuo,zhutinulide,leguanfaxianshuiyuanfucai,yibaozhengwangongquannianxinzirenhe。

(er)youhuafanganzhichufeiyongjiagou,duijiaobaozhangcuoshiminshenggaishanjicezhongdian

📖duidaibuxuyaotuopinzhifuyawei,wendingyingzaoguo“jinshenghuo”desixiangfangmian,jijiyajianbanxingxingxingfuchu,youxiaojiangdixingzhengsusongzhengchangyunxingjiage,duowuliqieshibaozhengzhongzhongzhizhongxingxingfuchu,wanshanbuxuyaoxingxingfuchudetongyongxinghepuhuigongsixing。yileishiduijiaoqieshibaozhenghezengjinminsheng,jidujiagaoduishichanghuaqieshibaozheng、jichujiaoxue、zhenliaoweishengguanlidengzhongzhongzhizhonglingyuchengben,wanshanshichanghuaqieshibaozhengzhiliang,quebaoanquandeshengchanjichujiaoxue“sangezhizengbubian”,tuijinwangzhanjianshegengjiankangsongjiang,zhujianwanshanlaobaixingdeshuakuaigan、xingfukuaileganheanquandegan。eryaoduijiaoshenruyanjiutixian“nongcunfazhanzhanlvedingwei”,jixuzhutuiduoyangxingshi derenmenjizhongzaizhuzai,jinyibujiaqiangxinnongcunfengguangbaohuheyindaohebangzhu,jiakuainongchanpinjiagongtizhizengqiangyaoxiaoherenmencunong。sanshizhunquebawomolvsekuaisufazhangoujianfangshuishenmeshiwenming,zhulifuchihedaoyuantouzhiliyuantouzhili、lajihuafen、yuwushuichulizhangongshuiguandaogengxingaizaobaokuojiexinchengshihuayuandejianshedengchuangyexiangmu,yuanyuanbuduanzhuahaoshuichangjingzhengheguanzhi,gengdaqianlvsejingjijingguandekongjianzhizuoshixiaoxing,xieshoutongxingshenlvjiayuanxiaoqu。sishijijubaohuchengqugongnengjianshenggao,tebiejinxing“siwangxietong”zonghegongluwangtixijianchengjiancheng、jiuchengzhenguihuatisheng、didixiazonghedixiaguanlang 2 qijiancheng、gongyefeijingshuichanggaikaigongjianshehefenpijizhonggongnuansheshiguanligaigedengdejichushebeijiancheng,wanquandetishengshenghuichengshifuwuzhiliangnengji。

(san)qianghuazhuangbeicaiwufangfa,yingyongzengchangcaiwuzhuanxiangzijinanquanshiyongjingjishouyi

꧃yanxujianshituidongcaiwugongchengxiangmuchengbencaizhenggaisuanbiaodeanquanweihuhezhuanxingsixiangdegongzuo,lianxubuduanbuduanfazhancaiwuxindaiqiancaishiyongshengtaijingjifazhan。liushiquanfangweishixiangongchengxiangmuchengbencaizhenggaisuanbiaogongzuokaohekaohepingjiedeanquanweihu,kuaisuzengchanggongzuokaohekaohepingjiepingjiejieguolinghuoyunyong,licukaifalianxi“fuqianbiwenxiao、buzhengquebizhuize”dezilvgongshixitong,quanfangweikuaisuzengchanggongchengxiangmuchengbencaizhenggaisuanbiaogongzuokaohekaohepingjiedeanquanweihucengci,jianshibuduanfazhanzhenzhongyangdifangrenminyizhengfufangzhishuipinghexingzhengjiguanxingneng。eryaogaohaozhenzhongyangdifangrenminyizhengfucaigoujingzhunyewudekaizhandeanquanweihu,chixulicujianquanbenquzhenzhongyangdifangrenminyizhengfucaigoujingzhunyewudeanquanweihugongshixitong,tuidongshixianzhenzhongyangdifangrenminyizhengfucaigoujingzhunyewudegongzuokaohekaohepingjiepingjie,zhubuwanshanzhenzhongyangdifangrenminyizhengfucaigoujingzhunyewudexingzhengbumenhutongkaizhangongshixitong,gouchengtonglixiezuodebaochilianghaochangmian。sanshigaohaogongchengxiangmuchengbencaizhenggaisuanbiaohuafeideanquanweihu,gengjialiculianjiegongzuojindubiao,kaifalianxizhubuwanshanlianjiegongzuojindubiaoyumeiniangongchengxiangmuchengbencaizhenggaisuanbiaojihuadekakougongshixitong,zengchangrenshigezhongleixingminshenggongchengyuzhongdiancungongchengxiangmuhuafeidelianjiegongzuojindubiao,kuaisuzengchangxindaiqiancaishiyongshengtaijingjifazhan。sishikekefangfanxianxianzhongyangyizhengfuzhaiquanzhaiquanjiufenfenxian,shidanganpaihaoxianxianzhongyangyizhengfuzhaiquanzhaiquanjiufenshouzhishichangguimo,zhuliquanjiexianxianzhongyangyizhengfuyinxingzhaiquanzhaiquanjiufenzengjian,zengjiaxingzhengjianduhecha,quelizerenzhuang,keketuixingbufenxianxianzhongyangyizhengfuzhaiquanzhaiquanjiufenzhuizeyuanyou。wushituijinxiangmujiansheshiquanheshouzhizerenzhuangfenge,quelibuweiweihuzezhi,lishunquzhenerjizaichabuduogonggonganquanfuwuanquanfuwugegelingyudecaiquanshiquan,buduanbaochizerenzhuangmingbai、ziyouzijinxiediaojizhi、quebaoliliangdeguokudeguanxi。

ꦓmeiweidaibiaoyingwen,deshidaizhaohuanchengdan,chuxinzhengqueyinlingyihou。2020nian,quanshengcaiwugongzuozhongdejiangshenkelinghuichengwo“wenzhongqiujin”degongzuozhongdezongdise,jiandingxinchengchanganquanlinian,jiandingyigongyingceshejixinggaicaofanganweihexinxian,jiandingyigaicaofangankaifangshiweinengyuan,zizhuchuangxinqiushi、weishiweigan、kenanfenfa、yongyudandangchongci,yigengjinyibuguangkuodexiangfa,gengjinyibukexingdecuoshi,gengjinyibushishiqiushidetaidudezuofengjibenjianshe,quebaoanquanshengchanwanbizhengnianshujulaiduixiangjirenwu,weicujinjibenjianshe“kechuang、lishiwenhua、fengjinglin”dexianhuahuaxinsongjiangbuxienulidapin!juezhanzhubujianqixiaokangshuipingshidai!

dayushuju,qingyuyishi。

 

 

 

 

fuluyi:2020niansongjiangquyibanlaishuogongkaicaizhengyusuannarubiao

fuzhuer:2020niansongjiangqutongchangqingkuangxiagonggongxinxiyujuesuanfeiyongzhichu biao

fuzhusan:2020niansongjiangququbenjixunchangtongyongyujuesuanbochubiao

fulusi:2020niansongjiangquguojiaxingguquanjijincaizhengyusuanlirunbiao

biaogewu:2020niansongjiangqudifangzhengfuxinglicaichanpinxiangmuyusuanbochubiao

fululiu:2020niansongjiangquguoyoutuditouzixiaoshouyujuesuanchuangshoubiao

fuluqi:2020niansongjiangquguoqitouzijijinxiaoshouxiangmuyusuanfeiyongbiao

fuluba:2020niansongjiangququduizhentongchangqingkuangxiagonggongxinxifeiyongzhuanrangfu biao

fulujiu:2020niansongjiangqurenminzhengfujiezhaidatishiqingbiao

fulushi:2020niansongjiangququbenji“sangong”zhuanxiangjingfeigaiyusuanwentibiao


附注一

2020年松江區通常公開估算純收入表

方:萬多

       

上一年強制執行數

費用數

項目預算數為本年運行數的%

稅收薪資薪資

1,859,106

1,975,000

106.2

    tishengshui(hanguanyeshui)

898,030

955,000

106.3

    deqiyegerensuodeshui

226,379

241,000

106.5

    zijisuodeshuilvshui

93,981

99,000

105.3

    dishidingqijianchajianmeishui

63,267

67,000

105.9

    loupanshui

103,252

110,000

106.5

    tangyinshui

38,242

40,800

106.7

    zhenqugengdicaiyongshui

13,331

14,000

105.0

    dipizibenqiyezengzhishui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    nongtianbeizhanshui

4,550

4,800

105.5

    fangwuqishui

160,726

171,000

106.4

    qingkuangbaohuyingwenshui

200

220

110.0

    lingyigeshuili

164

180

109.8

非納稅入

245,994

256,500

104.3

    zhuantigongzi

54,632

60,000

109.8

    renshibumenchuangyexingkoufeinianshouru

18,382

18,100

98.5

    guoqiyingshiziyuan(caili)gaojiaanquanshiyongyingshou

88,436

88,200

99.7

    yixiexiaoyi

84,544

90,200

106.7

敵方財政廳薪資預估合計

2,105,100

2,231,500

106.0

 

 

 

 

       

本年連接數

概算數

概算數為本年審理數的%

轉至性收入水平

1,711,000

1,171,462

68.5

    shangyijibutieshenqingshuxiaoyi

1,100,282

856,545

77.8

📖        nengfanhuanxinggerenshouru

350,005

289,466

60.2

🌞        dabufenxingzhuanyijiaofuchunshouru

480,643

438,406

162.6

ꦦ        zhuantibiangengfukuangongzishouru

269,634

128,673

47.7

    huizongpingchanggongsizhaixinzi

125,000

 

0.0

    qiannianjiezhuan

170,678

90,795

53.2

    gaiyongcaizhengyusuanbijiaowendingdiaoshizhaiquan

205,000

215,077

104.9

    congzhengfubuxingtouzijijingaisuanjiaru

105,000

 

0.0

    congguojiaguzichantouziguanliyujuesuandiaoru

5,040

9,045

179.5

使收入合計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄二

2020年松江區通常公用設施費用經費支出表

基層單位:萬美金

       

去年來執行數

概算數

估算數為本年運行數的%

yi、xunchanggongyongsheshifuwuxingzhichu

182,083

231,853

127.3

er、hangkonghangtianshouruzhichu

3,304

3,694

111.8

san、tongyongpinganqitazhichu

152,218

139,238

91.5

si、youxiaoxianjiezhichufeiyong

416,066

417,688

100.4

wu、shuxuegongyijiaoyuzhichu

52,575

58,640

111.5

liu、guwenlvchanyejiudiantiyuzuqiuyuwenhuashouzhi

78,809

50,792

64.4

qi、deshehuizhiliangbaozhangherencaixuqiubochu

373,146

370,897

99.4

ba、weishengjianshentizhichufeiyong

169,615

186,815

110.1

jiu、ditanhuanbaojienengshouzhi

65,652

81,177

123.6

shi、chengshishequjuweihuizongzhichu

736,423

549,833

74.7

shiyiguoqing、nongyeshuifuchu

284,743

309,999

108.9

12、daolujiaotongcheliangyunshufuchu

188,965

165,566

87.6

13、ziyuanliangtankanxunxidengqitazhichu

238,200

266,724

112.0

shisi、shangyongshouhouyechangfuwudengshouruzhichu

8,097

13,388

165.3

15、qingxinziyuangongxianghaiyangziyuanqixiangguancedengqitazhichu

6,112

6,185

101.2

dishiwu、gongyufangzhiliangbaozhangzhichufeiyong

302,559

212,305

70.2

shiba、diaoweipingongchengwuzichubeikuhuafei

8,644

7,904

91.4

18、dizhenzaihaifangzhijiyingjideguanlijieyu

19,081

21,445

112.4

dangdeshijiu、tiqianzhunbeifei

 

61,173

 

sanshiwu、jiezhaifuxijieyu

21,494

23,300

108.4

ershiyiguoqing、gezhongkaizhi

86,307

79,684

92.3

應該公眾項目預算其他支出總計

3,394,093

3,258,300

96.0

 

 

 

 

       

去年審理數

費用數

成本預算數為去年同期執行命令數的%

傳遞性總支出

422,007

144,662

34.3

    shangjielingdaohuafei

129,130

144,662

112.0

    tongchangqingkuangxiaqiyezhaiquanhuanbenjieyu

34,000

 

 

    zhunbeifeiyongyusuanwendingdediaokongzijin

168,082

 

 

    jiezhuanxianianfeiyongzhichu

90,795

 

 

其他支出總結

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄三

2020年松江區區本級常見共公費用結余表

企事業單位:十萬

       

前年連接數

成本預算數

估算數為上一年完成數的%

一、常見公用的服務

122,366

162,420

      132.7

    zhongguorenmindaxueshiqing

1,068

933

       87.4

      zhengfubumenxingshi

807

695

       86.1

      yiyangrenshibumenbiaozhunhuaguanligongzuo

23

22

       95.7

      renduodahui

104

65

       62.5

      renmindaxuekaizhan

26

37

      142.3

      daibiaorenyunzhuan

108

114

      105.6

    quanguozhengxieshiqing

784

804

      102.6

      xingzhengbumenchengxuyunxing

517

463

       89.6

      quanguozhengxielihui

30

39

      130.0

      weiyuanhuishichadiaoyan

2

 

 

      canzhengyizheng

124

202

      162.9

      renhequanguozhengxieyewushouruzhichu

111

100

       90.1

    xianzhengfushangwuzhengceyanjiushi(shi)jiguanyujigoushiwuxing

31,930

42,243

      132.3

      renshibumenyunying

14353

14831

      103.3

      xunchangxingzhengxingguanlizhidugongzuo

4971

4716

       94.9

      xingzhengdanweigongzuo

685

830

      121.2

      zhuandingbaozhang

 

2607

 

      zhuanxiangduchajinrongyewuhuoyue

701

 

 

      xinfangshiwuxing

18

214

    1,188.9

      qiyediannaoyunxing

2145

2443

      113.9

🌳      qiyuzhenzhengfujiedaishiting(shi)jishejidaodezuzhijigouyewufeiyong

9057

16602

      183.3

    jingjifazhanyugaigechuangxinxingzhengshiwu

1,880

2,287

      121.6

      renshibumenxingshi

1161

1011

       87.1

🎀      pubianxingzhenggongzuoguanligongzuoguanlixingzhengshiwu

719

1276

      177.5

    tongjixuetupianxinxishiwuguanli

1,102

2,205

      200.1

       

前年制定數

財政預算數

費用數為去年同期進行數的%

      xingzhengshiwuzuoye

637

622

       97.6

      xinxineirongshiyi

20

20

      100.0

      duchatongzhishujutongjifenxijinrongyewu

16

20

      125.0

      shujufenxicaozuo

62

55

       88.7

      zhuanmenpuchabiaoxingwei

123

911

      740.7

      tongjihuizongchouyangjianyanwenjuandiaocha

213

350

      164.3

      renhetongjixuetupianxinxishiwuguanlijieyu

31

227

      732.3

    caizhengtingxingzhengshiwu

4,877

4,607

       94.5

      renshibumenkaijiyunxing

2815

2452

       87.1

      chanpinjingxihuaguihua

1357

1098

       80.9

      caizhengxingweituorenyewubuzongzhichu

627

877

      139.9

      lingwaicaizhengbochushiwuguanlibochu

78

180

      230.8

    shuijinshiwuxing

6,101

2,516

       41.2

      caizhengqiyong

2757

1705

       61.8

      dabufencaizhengguanlifangfayewu

813

811

       99.8

      daikoudaishoudaijiaoshuikuanchengxufei

2531

 

 

    caiwushenjishiwuguanli

2,090

2,072

       99.1

      xingzhengjiguancaozuo

828

742

       89.6

      caiwuhuijibaoxianyewu

994

1054

      106.0

      shiyeyouchengyundong

206

222

      107.8

      biedecaiwuhuijixingzhengjianchajiaoyuzhichu

62

54

       87.1

    renshiziyuandeshiwuguanli

470

641

      136.4

ꦑ      lingwairengonglaodongjiaoyuziyuanshiwuchulifeiyong

470

641

      136.4

    jijianjiandushiqing

2,047

1,996

       97.5

      xingzhengbumenshiyong

1908

1777

       93.1

      yinggaixingzhengsusongguanlixitongxingzhengshiwu

40

89

      222.5

      yaoanyaoanchaban

33

50

      151.5

      lingwaijijianjianduxingzhengshiwufuchu

66

80

      121.2

    maoyishangxingshiyi

8,807

12,591

      143.0

      xingzhengguanliyunzhuan

1820

1475

       81.0

       

去年執行命令數

費用預算數

工程預算數為去年執行力數的%

      tongchangqingkuangxiaxingzhenggongzuokongzhigongzuo

4318

8467

      196.1

      zijishiyezuoye

1583

1503

       94.9

      mougemaoyixingzhengjianchazongzhichu

1086

1146

      105.5

    jiqiaotudichanquanshiyi

720

1,068

      148.3

      ouzhouguojiazhishijichuchanquanzhengzhanlvefangzhen

720

1068

      148.3

    gangtaigongzuo

274

287

      104.7

      xingzhengguanlizidongyunxing

146

130

       89.0

      pubianrenshibumenguankongshiyi

128

157

      122.7

    ziliaoshiwuguanli

1,241

866

       69.8

      renshibumenjinxing

555

521

       93.9

      renshidanganguan

678

324

       47.8

      xiangguandanganziliaoshiwuchulikaizhi

8

21

      262.5

    minzhuhuadangpaijigongchangliangonggongshiwu

448

375

       83.7

      tongchangqingkuangxingzhengjianlijianlishiwu

100

113

      113.0

      xiangguanzhengdangdangpaijigongshangsuolianyewuhuafei

348

262

       75.3

    gongzhongtuanduigonggongshiwu

4,214

5,595

      132.8

      xingzhengjiguanzuoye

922

789

       85.6

      xunchangxingzhengsusongzhilishiwuchuli

2017

1806

       89.5

      gonghuishiwu

 

20

 

      shiyeshangdejiazai

129

130

      100.8

      xuduobaixingshetuanxingzhengshiwushouzhi

1146

2850

      248.7

    dangweihuibangongzhuangxiuting(shi)jixiangguanxitongxingzhengjiancha

5,464

6,045

      110.6

      caizhengyunzhuan

1893

1787

       94.4

      jibenxingzhengbumenjianlishiwuxing

2849

3645

      127.9

      shiyegongzuo

722

613

       84.9

    zuzhihuayewu

1,670

2,039

      122.1

      xingzhengbumenyunzhuan

624

580

       92.9

      banrenshibumengongzuogonggongshiwu

798

1073

      134.5

      qitazuzhishiqingfuchu

248

386

      155.6

    xuanchuanhuayewu

16,640

21,403

      128.6

       

本年運行數

預算表數

預決算數為本年下達數的%

      caizhengyundong

444

378

       85.1

      putongxingzhengjiguanguanlixitongshiqing

7883

8477

      107.5

      qiyezuoye

2188

1806

       82.5

      lingwaidexuanchuanfanganshiyizongzhichu

6125

10742

      175.4

    tongzhangonggongshiwu

1,303

1,533

      117.7

      xingzhengsusongcaozuo

647

573

       88.6

      pingchangxingzhengfangfafangfashiwuchuli

199

686

      344.7

      minzuzongjiaoyewu

345

128

       37.1

      huarenhuaqiaoshiwuxing

79

85

      107.6

      renhetongzhanshiyishouzhi

33

61

      184.8

    qitazhonggongshiwuxingfuchu

3,990

25,567

      640.8

      shiyeshangyunying

2633

23994

      911.3

      mouxiegongchandangrenxingzhengjianchafeiyong

1357

1573

      115.9

    shimianjinxingjiandujingyingshiqing

23,599

23,208

       98.3

      renshibumencaozuo

12294

11576

       94.2

      xunchangzhengfubumenguanlifangfashiyi

495

217

       43.8

      maichangzuzhixingshigongzuoguanli

3687

4388

      119.0

      zhuanyeshichangjiaotongzhixubanan

138

357

      258.7

      deshuzixinxihuagoujian

102

8

♛        7.8

      dezhiliangjichutiaojian

109

332

      304.6

      yaowushiwuxing

6

20

      333.3

      shiyejinxing

5555

5593

      100.7

ඣ      mouxieshimian jinxingjiandudeguanlishiwuchuli

1213

717

       59.1

    detongchangqingkuanggonggongxingfuwupeixunkaizhi

1,647

1,539

       93.4

♉      qitadeyiyang gongyixinggongnengfeiyongzhichu

1647

1539

       93.4

er、zhongguojunshizhichufeiyong

3,222

3,559

      110.5

    guofanganquanbanshi

2,824

3,210

      113.7

      womenfangkong

2824

3210

      113.7

    gezhongguojiaanquanhuafei

398

349

       87.7

san、gonggongxinganquandejingfeizhichu

151,964

139,090

       91.5

       

上一年程序執行數

決算數

概算數為前年進行數的%

    junduiminjingtuandui

924

924

      100.0

      biedejunshirenminjingchatongxinbingqitazhichu

924

924

      100.0

    renminjingcha

144,913

132,262

       91.3

      xingzhengshiwuyunzuo

85234

83565

       98.0

      yiyang zhengfubumenguanligongzuoshiqing

15152

6777

       44.7

      wentihuashigong

18496

20139

      108.9

      jianchaanjianshenli

25951

21781

       83.9

      xiangguanjingwufuchu

80

 

 

    fadaxinxianquanguanli

1,183

1,026

       86.7

      xingzhengguanlidiannaoyunxing

1055

898

       85.1

      anhuiyewuliucheng

128

128

      100.0

    jianchajiguan

4,944

4,878

       98.7

      renshibumenyunzhuan

2737

2548

       93.1

      zhengchangxingzhengyewucaozuoyewu

276

290

      105.1

      jibengongjianfagongzuo

1161

1200

      103.4

      pufaxuanquan

175

171

       97.7

      falingjuanzhu

466

560

      120.2

      fazhijibenjianshe

129

109

       84.5

四、教學費用

412,015

413,579

      100.4

    youerjiaoyufuwuguanlishiqing

933

7,774

      833.2

      zhengfubumenzuoye

933

7749

      830.5

﷽      mouxiepeiyuguanlifangfaxingzhengshiwufeiyongzhichu

 

25

 

    xunchangpeixun

354,069

338,974

       95.7

      xueqianpeiyupeiyu

91309

88232

       96.6

      chujixiaoxuexuexiao

114574

66307

       57.9

      zhongxuejiaoyupeixun

82828

116998

      141.3

      gaoyijiaoyufudao

35401

33584

       94.9

      qitachangjiandeyuerjiaoyujingfeizhichu

29957

33853

      113.0

    zhiyejinengxuexiao

12,788

11,002

       86.0

      zhonggaozhiyedejiaoxue

12788

11002

       86.0

       

去年同期制定數

成本預算數

財政預算數為去年執行工作數的%

    changdayuerjiaoyu

4,284

3,943

       92.0

      renzhongdengpianshangpeixun

4284

3923

       91.6

      mouxiexuelingqianpeixunzongzhichu

 

20

 

    diantaiyejingdianshiyoujiao

3,211

3,128

       97.4

      xinwendianshiguangboshipinjinxiuxuexiao

3211

3128

       97.4

    tesepeixun

1,538

1,372

       89.2

      tebiedexiaoxueyouerjiaoyu

1538

1372

       89.2

    jinxiuxuexiaojipeixun

8,418

9,975

      118.5

      jiangshijinxiuban

3793

3652

       96.3

      tuanganbujiaodao

1460

2474

      169.5

      peixunkechengfuchu

3165

3849

      121.6

    jiaoyuxuexiaofeifudaizuzhidejiaoyuzhichu

25,992

36,466

      140.3

      shizhengdazhongxiaoqiyexuezhusulouzhizuo

2036

31518

    1,548.0

🍸      xuduojiaoyufudaofeiewaizuzhidejiaoyuzhichu

23956

4948

       20.7

    lingyigejiaoyuxuexiaozhichufeiyong

782

945

      120.8

wu、kexuedejishuzhichufeiyong

43,580

49,864

      114.4

    kexuedejishushuipingguanlifangfashiwu

4,640

1,920

       41.4

      xingzhengsusongkaijiyunxing

634

669

      105.5

      putongxingzhengchufangfayewu

3448

732

       21.2

      danweigongzuo

558

519

       93.0

    jinenglunshuyusheji

8,288

4,475

       54.0

      kexuejishujieguohezhuanhualeyuxiangwaikuosan

1220

4475

      366.8

      dejishukeyanyushejijiaoyuzhichu

7068

 

 

    shehuiqingkuangyutigongfuwu

8,555

18,860

      220.5

      kexuebiyaotiaojianzhuanti

8555

18860

      220.5

    shuxueshuipingshuo

1,128

1,259

      111.6

      jiandanjiangjiehuoyue

445

526

      118.2

      kexueguanzhan

683

733

      107.3

    qitadekexuexitongxitongfuchu

20,969

23,350

      111.4

      tongyikexueshiyanfangfakaizhi

20969

23350

      111.4

       

本年施行數

概算數

估算數為上一年下達數的%

liu、minzuwenhualvyoutiyujiankangyushandongxinnongshangruanjiankejiyouxiangongsixingzhichu

70,818

43,009

       60.7

    renwenjingshenhexiuxianlvyou

53,232

27,287

       51.3

      xingzhengbumenqiyong

1271

2335

      183.7

      sidexingzhengbumencaozuoshiwuxing

213

304

      142.7

      shaoertushuguan

2190

1964

       89.7

      minzuwenhuafenxiangjijinianhuodongzhongjiejigou

24289

798

꧟        3.3

      wenhuazhishizhutihuodong

2001

2883

      144.1

      baixingchuantongyishu

3310

3178

       96.0

      wenmingchuangzuoyubihu

32

32

      100.0

      wenminghecaoyuanlvyoushimian weihu

576

498

       86.5

      lvxingxuanquan

1429

2354

      164.7

      xuduohewenhuahedujialvyouhuafei

17921

12941

       72.2

    wenhuayichan

1,332

1,878

      141.0

      zhongguochuantongcunluoyingwen

284

309

      108.8

      bowuguanlvyou

1048

1569

      149.7

    tiyuke

14,742

13,132

       89.1

      xingzhengxinggongzuo

435

884

      203.2

      tongchangqingkuangxiarenshibumengongzuoguanligongzuo

 

465

 

      tiyuzuqiubisai

473

178

       37.6

      tiyujiankangjinxingxunlian

839

959

      114.3

      qiuchangtiyuguan

11217

9329

       83.2

      ganbuqunzhongtiyujiaoyu

1590

1253

       78.8

      lingwaitiyukejieyu

188

64

       34.0

    xinwenguangbodianshitaijiemu

11

12

      109.1

      lingyigediantaiguangbozhinengdianshixingzhichu

11

12

      109.1

    qitarenwenlvyoujiudiantiyupingpangqiuyumeitixingzhichu

1,501

700

       46.6

💞      xiaoyuanxuanchuanwenhuakechengchang duchatongzhishouruzhichu

1

 

 

      wenhuazhishiliutongyezhuangdazhuanyejingfeizhichu

1500

700

       46.7

qi、fazhanbaozhangcuoshihechuqushangbanfuchu

254,701

260,253

      102.2

    rengongchengbenziyuanheshijiejibenbaozhangjingyinggonggongshiwu

29,189

35,233

      120.7

       

本年下達數

成本預算數

決算數為去年程序執行數的%

      xingzhengchuyundong

1195

1135

       95.0

      tongchangqingkuangxiaxingzhengjiguanguanlixitongshiqing

15023

21640

      144.0

      zongtixiangmuweihu

 

213

 

      gongzuobaozhengjiandu

805

776

       96.4

      shichangbaoxiangongsiyewulianganquanguanligongzuo

1440

722

       50.1

﷽      gongyongjiuyechuangyetigongfuwuhezhuanyezhaoshijiandinghuiyiliaojigou

2198

1840

       83.7

      laogongrenyuanyinqizhengyixiediaolaodongzhongcai

799

852

      106.6

💃      mouxierengonglaodongziyuanxingheshehuihuayouxiaobaozhangguanlifangfagonggongshiwuxingzhichu

7729

8055

      104.2

    minzhengjianguangonggongshiwu

4,071

3,895

       95.7

      xingzhengshiwuzuoye

708

561

       79.2

      shichangjingjizushibiaozhunhuaguanli

1082

1,048

       96.9

      jichuzhengdangjianmeihepingtaiguanzhi

948

889

       93.8

      qiyuminzhenggongzuoyewushouruzhichu

1333

1397

      104.8

    xingzhengshiwushiyeshangdezhengfubumenshequyanglaoqitazhichu

91,403

83,923

       91.8

      xingzhengshiwuzuzhilicizhi

2671

2290

       85.7

      chuangyededanweilituiti

3394

4868

      143.4

𓂃      gongshangdengjishiyefazhangongsidejihuyiyangbaoxianfuwujifeijiaoyuzhichu

58200

52227

       89.7

𓆏      weixianjiguanrenshijiguandanweizhiyehuanianjinjiaonabochu

26425

24446

       92.5

ও      duiguojiajiguanshiyexingbiaozhunjichuyanglaoyuanshangyebaoxianjijin、qihuo、xianhuo、weipandezhengfubutie

624

 

 

𒁃      biedexingzhengguanliqiyeyuanxiaoyiyangtiannianzhichufeiyong

89

92

      103.4

    zhaogongzuobutiezhengce

34,987

31,381

       89.7

      jiuyewentikaidianfuwupeixunbutie

300

190

       63.3

      jiuyejiaoxuebutiejin

 

1544

 

      shidaibaoxianxingyebutiezhengce

 

162

 

      gongyixiangmuxingzhugangbutiebiaozhun

31426

25629

       81.6

      qiuzhigongzuozhongchuangbuzhufei

86

184

      214.0

      gezhongjiuyechuangyebutiefeiqitazhichu

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      siwangzhefuxu

465

542

      116.6

      canfeifuxu

547

590

      107.9

       

上一年執行工作數

費用預算數

估算數為前年執行命令數的%

🤪      zaixiangfuyuan、tuiwujunguanxianzaideshenghuobuzhujin

207

437

      211.1

      youfushiyexingyuanxiaofuchu

235

395

      168.1

      zerenyiwubingyoudai

1626

1848

      113.7

      cunlijituiyidangbingdelaonianxinghuobuzhujin

92

31

       33.7

      lingyiyoufufeiyongzhichu

284

670

      235.9

    tuiyichaiqiananzhi

3,859

6,148

      159.3

      tuiyibingshichuzhi

481

868

      180.5

ཧ      dejunduijiaojiexiangguanbumendelituitiyuanchaiqiananzhi

2231

3154

      141.4

🐼      zhongguobuduijiaojiedangdizhengfulitiqiantuixiukejiganbujianguanyiyuan

207

316

      152.7

      tuiyijunduicaozuojiaoxue

27

82

      303.7

      wuzhuangbuduizhuanyechuzhijicengganbuchuzhi

 

1642

 

      qitatuiyianzhijieyu

913

86

🌟        9.4

    shehuigejiefafuli

42,910

31,957

       74.5

      youertequan

123

184

      149.6

      laorenyuangongfuli

41219

28042

       68.0

      binzang

48

150

      312.5

      dangjinshehuibaoxianzhidufuliqishiyebiaozhun

1470

3358

      228.4

      lingyishijiehaochubochu

50

223

      446.0

    canfeirenqiyefazhan

8,756

10,194

      116.4

      xingzhengchuchengxuyunxing

439

355

       80.9

      jibenxingzhengchuguanlixitongyewu

460

595

      129.3

      shangcanrenrenfujian

1564

2320

      148.3

      shangcanrenrenzhuanyejiaoyuhefupindian

3701

4144

      112.0

      canfeirenrentiyulei

 

147

 

      canjirenhuohejichuhulibutie

322

396

      123.0

      tongyishangcanrengongzuoxingzhichu

2270

2237

       98.5

    hongshiziqiyefazhan

637

659

      103.5

      xingzhengjiguanchengxuyunxing

248

274

      110.5

      jibenxingzhengbumenbiaozhunhuaguanlishiwuxing

246

230

       93.5

      biedehongshizishiyeshangdefuchu

143

155

      108.4

       

本年執行程序數

項目預算數

概預算數為去年同期進行數的%

    zuigaorenshengbaozhangcuoshi

2,976

12,874

      432.6

      dachengshijiaodishenghuodeweihujinjingfeizhichu

2976

10117

      340.0

      cunkoujidideshenghuoweihujinhuafei

 

2757

 

    lingshiyuanzhu

590

811

      137.5

      jianshijiuyuanjieyu

178

402

      225.8

      piaoboqitaoyuanqiuzhushouzhi

412

409

       99.3

    tekunkaoshengjiujimanzu

24

288

    1,200.0

      difangtekunyuangongyuanzhusiyangqitazhichu

24

278

    1,158.3

      nongcunshequtekunshijiuzhifengyangshouzhi

 

10

 

    qiyuxianzaideshenghuoqiangjiu

2,108

4,628

      219.5

      lingyigezhongguochengshishenghuajiuji

2108

4628

      219.5

    caizhengxingduijibenxingjiankangshehuiyanglaobaoxianfuwujijintouzidezhengfubutie

619

487

       78.7

🌄      caiwuduichengzhenrenhexinshehuiyanglaowentuozijindebutieshenqingshu

619

487

       78.7

    tuiyizhuanyejunrenguanligongzuoyewu

888

1,266

      142.6

      xingzhengshiwudiannaoyunxing

73

176

      241.1

      tongchangqingkuangxingzhengjiguanjianguanxingzhengshiwu

4

3

       75.0

      yongjunyoushu

811

892

      110.0

🔜      tongyituiyizhuanyejunrenshiyiguanligongzuojingfeizhichu

 

195

 

    renheshehuicunzaizhiliangbaozhanghexueshengjiuyehuafei

28228

31996

      113.3

八、安全穩定付出

161,218

174,448

      108.2

    huanjingweishengweishengjingyingyewu

5,222

7,071

      135.4

      xingzhengjiguanzhengchangyunxing

1688

1674

       99.2

      changjianxingzhengsusongjianlishiwuxing

3534

5379

      152.2

      lingyihuanbaogengjiankangchulishiyixingzhichu

 

18

 

    gongxiaozhensuo

29,173

38,561

      132.2

      zonghedeyiyuan

17762

22637

      127.4

ꩵ      zhongyiyao(minzutese)qingdaoboshizhengxingyiyuanyiyuan

4037

6366

      157.7

      fengxianjingshenbingyiyuanzhuanjia

2621

3029

      115.6

      fuyouanmobaojianyisheng

2098

4176

      199.0

      gezhongzhuanyesanjiayiyuan

1920

2298

      119.7

       

去年同期程序執行數

概算數

決算數為上一年強制執行數的%

❀      qitagonglisanjiachongwuyiyuanchongwuyiyuanshouzhi

735

55

🌳        7.5

    jicengdangzuzhizhengxinghuanweizuzhi

44,904

42,508

       94.7

      shiqushequfuwuzhongxinqingjieweishengzuzhi

42101

39458

       93.7

      qitadejicenggongzuoyiyongqingjieyiyuankaizhi

2803

3050

      108.8

    gongyongsheshihuanjingweisheng

36,011

37,618

      104.5

      jibingzhengzhuangyufangguankonggongsi

5151

4964

       96.4

      jiankangjinxingjianduqiye

2084

1737

       83.3

      fuyoubaojianyangshengdaikuanjigou

1422

1573

      110.6

      yingjichuzhijiuzhudanwei

6191

7115

      114.9

      caigongxuexitong

1738

2226

      128.1

      jibenxinggonggongweishengjiandufuwuguanli

18373

18947

      103.1

      zhongdiangongtonghuanjingweishengbaozhang

843

874

      103.7

ဣ      yiwaishigugongyongsheshiweishengxueshigujinjijiejue

65

65

      100.0

      xiangguangongtongweishengguanlibochu

144

117

       81.3

    zhongyizhenjiuyao

6

30

      500.0

🤡      zhongyizhenjiu(minzuwenhuayi)yaozhuanxiangjihua

6

 

 

      qitazhongyiyaozongzhichu

 

30

 

    guihuayunyushiwu

6,082

6,856

      112.7

👍      qitajihuashuyunyushiwuchulifeiyongzhichu

6082

6856

      112.7

    zhengfubumenshiyezhengfubumenzhengfubumenyizhi

34,346

34,368

      100.1

      xingzhengxinggongsiyiliaobaozhang

4981

5051

      101.4

      cangongzhengfubumenyiyong

25865

25742

       99.5

      gongwujiedaiyuanshequyiliaobuzhujin

 

75

 

ไ      qitadezhengfubumenshiyefazhanjicengdanweiyiliaoguanlishouruzhichu

3500

3500

      100.0

    caizhengzijinduichangjianyiliaoguanliwendingjijin、qihuo、xianhuo、weipandejintie

31

260

      838.7

ಞ      caizhengyusuanduichengshijuzhuzhehexinzhenliaoshangyexiansimujijindejingjibutie

31

260

      838.7

    yiliaobaojianyuanzhu

4,433

4,273

       96.4

      xinxingnongcunyidingjiuyuan

2145

1823

       85.0

      gezhongyiliaoshebeijiujishouruzhichu

2288

2450

      107.1

    youfuduixiangtupianyizhi

164

295

      179.9

       

上一年完成數

項目預算數

費用數為本年履行數的%

      youfuduifangyiliaobuzhukuan

164

275

      167.7

♊      biedeyoufuxihuanderenyiliaojigoujiaoyuzhichu

 

20

 

    yiyuanyouxiaobaozhangguanligongzuoxingzhengjiancha

66

1,109

    1,680.3

      xingzhengguanlizidongyunxing

66

231

      350.0

      yibanxingzhengshiwugongzuoguanlishiwu

 

53

 

♉      tongyiyiyuandebaozhangbiaozhunhuaguanliyewukaizhi

 

825

 

    laolingqingjielvsejiankangtiexinfuwu

234

556

      237.6

      laolingshipinweishengjiankangdefuwuyu

234

556

      237.6

    lingyigegonggongweishenganquanbochu

546

943

      172.7

      renheweishengfangyilvsehuafei

546

943

      172.7

jiu、dinenghaojienengzongzhichu

29,586

20,827

       70.4

    quyubaohucuoshijingyingshiqing

1,909

2,135

      111.8

      xingzhengshiwujinxing

446

472

      105.8

      yibanlaishuocaizhengzhilishiwuguanli

1355

1295

       95.6

      dahuanjingquebaofalv、zongtiguihuajiguige

108

195

      180.6

🔥      shengtaijiankangqingkuangquanguoxianghuhezuojilvxinghetong

 

125

 

      lingwaishengtaihuanjingyanghudeguanlishiwuhuafei

 

48

 

    huaijingwuranjianceyuducha

14

25

      178.6

      heyudianciganraowendingducha

14

25

      178.6

    beiwurandexiaomie

435

490

      112.6

      shuizhi

115

185

      160.9

      gutaifeiwuwuyuyoujihuaxueyaopin

 

7

 

      dehuanbaowentiyufangzhiliaozongzhichu

320

298

       93.1

    wuranyuantanpaifang

27,228

17,657

       64.8

🍸      shineihuanjingshineizaixianjianceshujuyutupianxinxi

2618

2944

      112.5

      huanbaoquyubananjiandujiancha

1026

1088

      106.0

      jienengjianghaozhuanxiangduchajingfeizhichu

23584

13465

       57.1

      xidishenghaizizichazijiuqitazhichu

 

160

 

    kehuifunengyuankaifa

 

520

 

十、城鎮街道費用

437,488

344,653

       78.8

       

去年來執行數

估算數

估算數為上一年執行工作數的%

    chengshipingtaiguanlixitongshiyi

213,834

102,486

       47.9

      xingzhengxingzhengchangyunzuo

22077

22595

      102.3

      xunchangxingzhengjiguanguanlixitongxingzhengjiancha

2433

2247

       92.4

      zhengfujiguanfuwude

88

121

      137.5

      chengguanzhifajiandu

1243

9883

      795.1

      gezhongxinnongcuntebiefuwuguanlishiqingjieyu

187993

67640

       36.0

    cunzhenshequweishengguihuayufangfa

 

699

 

    chengxiangyitihuajiedaogonggongfuwushenghuosheshi

78,757

107,308

      136.3

      xiaozhenzhenjibengonggongfuwusheshishigong

 

43500

 

      tongyichengxiangjianshepingtaigongzhongzhuangzhifuchu

78757

63808

       81.0

    xinnongcunxiaoququyuhuanjinggonggongweisheng

132613

119992

       90.5

    wangzhanjiansheshichangshangjianliyuxingzhengjiandu

10451

12782

      122.3

    yixiechengxiangyitihuatebiebochu

1833

1386

       75.6

11、nongyeshuizhichufeiyong

227,271

230,633

      101.5

    shuichanyedongbeinongcun

49,584

60,110

      121.2

      xingzhengjiguanzhixing

2496

2302

       92.2

      dabufenxingzhengchuguanlixitongshiwu

60

4

♛        6.7

      shiyexinyunzhuan

3402

3265

       96.0

      kejichanyedaochuyutuiguangxuanchuanbaozhang

1326

995

       75.0

      haichonghaizhangkong

563

1264

      224.5

      nongfuwuxianzhiliangfanghu

1436

2025

      141.0

      zonghezhifajiandujiancha

243

321

      132.1

      shujutongjifenxijiankongyuxinxijishupeixun

203

132

       65.0

      pingwenlaobaixingnianshourujintie

4690

11338

      241.7

      chumuyefenmianfazhanzhuangda

5438

12088

      222.3

      renmenzhanlvehezuoguojiajingji

7255

5009

       69.0

      nongwuliaodaijiagongyuchenggong

60

60

      100.0

      cunlishehuixingshiyeshang

4111

50

💮        1.2

      nonglinshichangquebaoxiufuxitongyuyingyong

3576

1836

       51.3

𝔉      chanpinyoudejiageshenhuagaigeduishuichanyangzhidebutiebiaozhun

11

2

       18.2

       

前年進行數

預算表數

工程預算數為上一年強制執行數的%

ꦛ      duiputonggaoxiaohafodaxueshengdaojicengdangzuzhitibobutiezhengce

213

159

       74.6

      nonggengdixiangmujianshe

 

6370

 

      qitadenonggengnongcunfangzizongzhichu

14501

12890

       88.9

    linyejuhecaodi

8,669

36,657

      422.9

      qiyefazhanjiegou

1538

2754

      179.1

      shucongziyuandepeiyang

1691

2376

      140.5

      jiyipinpaituiguangyuzhuanhuancheng

177

1273

      719.2

      conglinyuanlinshouyichaiqianbuchang

8

 

 

      hulingongyongsheshifeiyong

387

869

      224.5

      biedezaolinhetagongcaoyuanfuchu

4868

29385

      603.6

    shizhenggongcheng

156,525

125,081

       79.9

      xingzhengsusongyunying

655

668

      102.0

      yibancaizhengdeguanlixingzhengjiancha

5

80

    1,600.0

ಌ      shizhenggongchengxiangguanxingyexiangguanyewuanquanguanli

8009

22523

      281.2

      shuiwushejixiangmusheji

107238

38751

       36.1

      shuilishuniugongzuodiannaoyunxingyuyunwei

25982

59833

      230.3

      shuilishuidianchuqigongzuode

13

 

 

      shizhenggongchengweishengducuzhifaducu

596

583

       97.8

      shuijiaoyuziyuanbimianlangfeijingyingyubaohuqu

11077

226

ও        2.0

      shuilicebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuigongkejishiyong

178

242

      136.0

ﷺ      dadazhongxiaoxingshuilishuniuyimintouzihoumiandezhengceyouhuizhuanyehuafei

11

 

 

      shuigonganquanweishengxingzhengjiandu

973

923

       94.9

      biedeshuigongfuchu

828

47

🐬        5.7

    nongcunshequheligaigefangan

11,188

7,444

       66.5

      duinongcunjicengyianyiyidebutie

7463

7444

       99.7

      cunlizongtichuangxinyanshishifanqubuzhufei

418

 

 

🌠      biederenmenquanfangweidexingzhengtizhigaigejieyu

3307

 

 

    huipucaijingcaijingjingjifazhanjingfeizhichu

1,305

1,341

      102.8

       

本年下達數

決算數

概預算數為去年同期實行數的%

🐲      shuichanyebaoxianjinjiaobaoxianfeiyongdeshihoubutiekuan

1305

1341

      102.8

dishier、daolucheliangfuchu

188,673

165,559

       87.7

    tieluqiaoshuiluwuliuyunshu

180,502

161,559

       89.5

      renshibumenxingshi

1874

1907

      101.8

      gongludajian

72742

9022

       12.4

      erjigongluweihu

47562

80273

      168.8

      luwangzhuangxiebanyunxinxinhuajibenjianshe

893

371

       41.5

      daolubanyunjianguan

49080

67644

      137.8

      shuiluyunshuyechulihuafei

2362

2342

       99.2

ಌ      chexiaolerenminzhengfuhuandaikuanerciyuangonglukoufeizhuantifeiyong

5989

 

 

    jidongcheliangxingoushuifuchu

2,700

 

 

🥀      cichezulinfeishuiyongzairenmentieluqiaojiansheguihuabochu

2700

 

 

    lingyigechuxingwuliuyunshufeiyongzhichu

5,471

4,000

       73.1

      gongzhonggongluwanggongsiyunyingbutie

3841

4000

      104.1

      dejiaotongxianpeisonghuafei

1630

 

 

dishiwu、nengyuantankuanghuaxuegongyexinxinxidengfeiyong

128,378

158,424

      123.4

    zhizaojishuye

1,370

4,165

      304.0

𒐪      weibotongxinyiqi、tongjijihuanyouqitawangluoyiqishengchanjiagongye

1370

4165

      304.0

    guoyouzhigubenjicha

1,337

1,255

       93.9

      renshibumencaozuo

531

443

       83.4

      yinggaixingzhengjiguanjianguanxingzhengshiwu

411

447

      108.8

      bieguoyouqiyezhaiwujianguanbumenfeiyong

395

365

       92.4

    gulizhongxiaoxingdanweifazhanheguanlizhidujingfeizhichu

80,429

103,199

      128.3

      weishangzhongxiaoqiyedekaifazhuanye

16993

22445

      132.1

🙈      qitadefuchixiaozhongxiaoxingqiyedefazhanhebiaozhunhuaguanlishouruzhichu

63436

80754

      127.3

    lingwaideziyuankanchahuagongyegerenxinxidengjieyu

45,242

49,805

      110.1

      jimushengjigaizaojiaoyuzhichu

20042

8000

       39.9

💞      mougedeziyuankanchahuaxuegongyexinxidengqitazhichu

25200

41805

      165.9

shisi、shangyequfuwuyuyedengzhichufeiyong

4,759

9,512

      199.9

    shangjiashangpinliutonggongzuo

397

452

      113.9

       

前年履行數

工程預算數

財政預算數為本年進行數的%

      degongyetongchanggonggongshiwujiaoyuzhichu

397

452

      113.9

    lingwaideshangyeyunzuochanpinyedengfeiyongzhichu

4,362

9,060

      207.7

      renheyewufuwuxiangmuyedengjiaoyuzhichu

4362

9060

      207.7

dishisan、shengtainengyuanhaiyanghuanjingqixiangtiaojiandengfeiyong

6,057

6,135

      101.3

    qingxinnengyuanshiwuguanli

5,189

5,025

       96.8

      caizhengqidong

769

722

       93.9

      tongchangqingkuangxingzhengsusongweihushiwuguanli

64

146

      228.1

      zhaijidiwangluoziyuanzhubeishouruzhichu

540

514

       95.2

      qiyegongzuo

3525

3238

       91.9

ඣ      gezhongneiziranjiaoyuziyuanxingzhengjianchashouruzhichu

291

405

      139.2

    qixiangtiaojianshiwuchuli

829

1,110

      133.9

🦩      tianqiyugao,shenzhihuanyoutianqiyubao,guanggaoxinxidengyubao,shenzhihuanyoutianqiyubao,guanggaoxinxidengyucefenxi

40

40

      100.0

      qixiangyubaoyouxizhuangbeibaozhengyunwei

115

70

       60.9

      jingxianggenbencuoshidejiansheyujianxiu

30

300

    1,000.0

      qitadetianqishiwuxingfuchu

644

700

      108.7

    xuduoziranmeideziyuanfuyoushengwuqixiangyubaodengfeiyong

39

 

 

dishiwu、fangjianqieshibaozhangfeiyongzhichu

295,147

203,992

       69.1

    dedaobaozhangxingjuanguochengzhongxingzhichu

238,196

140,000

       58.8

      penghujinxinggaizao

185227

140000

       75.6

      youxiaobaozhanglexingzulinfangzufeijintie

1210

 

 

      deanquanbaozhangxingxiangheguochengzhongbochu

51759

 

 

    wangfanggaishanfeiyong

49,408

55,942

      113.2

      zulinfanggongjijindaikuan

33175

30258

       91.2

      tiaoxuanxinyidefangzibuzhufei

16233

25684

      158.2

    chengxiangjuminpingtaifangchan

7,543

8,050

      106.7

🔯      xuduoxinxingnongcunshequfuwuzhongxinfangwufeiyong

7543

8050

      106.7

shiliu、diaoweipingongchengshebeiyuwuzidechubeikuhuafei

8,644

7,904

       91.4

    liangyoushipinyewu

5,923

3,913

       66.1

      jibenshangxingzhengshiyideguanlishiyi

99

 

 

      zhongguoliangshijinrongyushenjigongzuohuafei

3

 

 

       

本年執行程序數

工程預算數

工程預算數為去年施行數的%

      shiyexingongzuo

188

195

      103.7

      qitadeliangyoushipinyewufuchu

5633

3718

       66.0

    liangyoujiagongchubeiliang

2,721

3,991

      146.7

      cunliangyouliangzhengfubutie

2721

3991

      146.7

shijiu、dizhenzaihaizhilijijinjifuwuguanlijingfeizhichu

15,228

17,295

      113.6

    yingjigongzuoguanlishiqing

2,016

2,977

      147.7

      zhengfubumenjinxing

364

357

       98.1

      anquanxingguanli

996

1967

      197.5

      qiyefazhanqiyong

592

557

       94.1

      qiyujinjifangfafuchu

64

96

      150.0

    fanghuoxingzhengshiwu

13,204

14,289

      108.2

      xingzhengguanlicaozuo

10918

10015

       91.7

      yibandezhengfubumenweihufalvshiwu

1635

1332

       81.5

      xiaofanganquanyingjiqiangxian

651

2927

      449.6

      biexiaofanghuozaishiwuguanlifeiyong

 

15

 

    zaihaiyewu

4

29

      725.0

      ziranzaihaijiancewang

4

29

      725.0

    zidongyanzhongdeyufangzhiliao

4

 

 

      xuduozirandeshanghaifangyefeiyong

4

 

 

十八、保送入學費

 

50,000

 

sishi、zhaiwujiufenfuxikaizhi

21,494

23,300

      108.4

    wentizhengfujibenshangcaichanfuxishouzhi

21,494

23,300

      108.4

🐎      diquzhengfujiguantongchangzhaiquantouzifuxixingzhichu

21494

23300

      108.4

ershiyiguoqing、xuduoxingzhichu

82,358

77,444

       94.0

    bennianxuliu

 

75,000

 

    qitaqitazhichu

82,358

2,444

🅰        3.0

教育支出自動求和

2,664,967

2,561,900

       96.1

 

微信備注名:

yi、tishengdadezhuangtaishuomingshu:

🅰1.“lingyizhongguogongchandangshiqingzhichufeiyong”kuanjikechenghekemuqianghuahendade,zhuyaodeyuanyoushi2020nianxiandaoxiaoquweishengyunzhuanzhejiedaifeiyou“biedechengxiangyitihuaxiaoquweishengchulishiyixingkaizhi”diaodizhi“biedegongchandangrenshiyixingkaizhi”;

๊2.“lvyouchengshixiaoguimoxuejiaoxueloufazhan”xiangjijigehuijikemutianshuanghanqijuda,zhongyaodeyuanyinshi2020nianxintoururongshengxueyuan、yongfengjiayuanzhongxinxiaoxuedeng,leijijihua3.15wanyi;

📖3. “tekunyuangongjiuyuangonggei”kuanjiguanlifeiyongshengyaojiushuguangjianbuda,zhuyaoyuanyinshi2020niantekunrenjiuyuangongfengfeiyongyou2019niandezhenjizhuanhuishoukuandiaozhengzhibumenguanligongchengyusuanjihua;

𓆏4.“zhengxingyouxiaobaozhangjizhigongzuoguanlishiwuxing”kuanjikemubiaozhufuqianghuajuantaida,zhushuayuanyoushixinshezhongjiejigouzhengxingyouxiaobaozhangjizhiju;

෴5.“gezhongnongyehecaodishouruzhichu”xiangjitimudiaofuyueda,zuizhuyaodeqingkuangshi2020niankexueanpaihexinshengtaihuanbaolangdaozhizuodaxingxiangmu2.37wanyimeiyuan。

er、tongbihendadedezhengzhuangdaibiao:

ꩵ1.“renwenjingshenzhanshihuijijinianwubumen”xiangjitimutongbixiajiangyueda,zhuyaodeyinsushi2019nianrangyuangongzonghexingdongzhongxindeganggangjianlineirong,2020nianweiquedinggaileimu;

൲2.“qitadetuiyianzhigongzuosuoxuyaoshouruzhichu”xiangjikemushangzhanglvgengda,zhushuaqiyuanyin2020nianxiangmudiaodi,2019nian“xiangguantuiyianzhifuchu”zhunbeidetuiyianzhifuchuxiuzhengzhi“zhanduifuzhuanzhigananzhi”;

💙3.“renmenshijiecangong”xiangjikechengjianfuhenda,tongchangyinweishi2019nian“xiangcunshijie shiyeyoucheng”kexuejutianpaidedangdaixiandaihuanonglinyehuodongdengkaizhikexuejutianpaizhi“nongditoujian”;

ღ4.“nongcungonglujianzao”xiangjikemubiaotongbixiajiangmingxian,shouyaoyuanyinfenxishi2019nianbuzhichentayijigonglu(xiexin—jinpianyuandiqujie)zhongjian、g60wenxianglulijiaodengkaifaloupan,2020nianxiangmuzijinshezhijiaoshao;

♏5.“qitahuafei”kuanjikechengjianfuda,zuizhuyaozhuyaoyuanyin2019niananzhuangkanbujianjiezhaipaijieshouzhi80888duowanyuan,2020nianweiguihua。

 

 

 

 

 

 

 

 

 

 

表格四

2020年松江市政府辦公室性基金投資概預算年收入表

企業:上萬元

       

去年同期繼續執行數

成本預算數

項目預算數為去年
執行命令數的%

guoyouqiyetudizhengshiyongquanchulingxinshui

1,111,304

600,000

54.0

guoyoukonggutudiziyuangongzishourutouzijijingongzishouru

 

 

 

nongchanpinjiagongtudiziyuankaifashejixiangmuzijinxiaoyi

 

1,153

 

福彩慈善公益金營收

4,421

3,008

 

difangjichukuangjiatixipeihefeigongzi

18,482

20,000

108.2

bawushuijiagongchulifeishishouru

32,260

33,300

103.2

mougedangdizhengfuxingjijin、qihuo、xianhuo、weipanlirun

-2,761

 

 

部門性基金、期貨、現貨、微盤凈收入合計數

1,163,706

657,461

56.5

 

 

 

 

轉交性年收入

418,858

439,339

104.9

    shangsibutiefeinianshouru

229,209

2,830

1.2

    duchatongzhizhaiquanzhaiwuzhuandaishouyi

184,000

 

 

    jieyongshangyinianyingyugongzishouru

5,649

436,509

7727.2

    diaoruziyuan

 

 

 

 

 

 

 

營收總共

1,582,564

1,096,800

69.3

 

 

 

 

附錄五

2020年松江區市政府性股權基金項目預算費用表

基層單位:萬是

       

去年進行數

項目預算數

成本預算數為前年來執行數的%

guoqidipidongyongquanzhuanrangshishourujihuadejiaoyuzhichu

790,300

967,042

122.4

guoyouzhijititudijinbizhaiquanhelianpaidefuchu

19

 

 

xiandainongyeshengtulianhekaifazhouzhuanjinkexueanpaideshouruzhichu

567

1,861

328.2

shoujicaipiaogongyixiangmujinanpaidefuchu

3,782

8,102

214.2

shizhengqiantifuwusheshipeitaogongchengfeibuzhidezongzhichu

20,434

51,500

252.0

dazhongdaxingganquyiminwangqianzhongqizhengcefuchijijin、qihuo、xianhuo、weipanshouzhi

1,511

1,995

132.1

wushuipaifangwailifeianpaidefeiyong

32,302

33,300

103.1

yongdichanchuzhuanxiangzhaijuanyinglishezhidefeiyongzhichu

94,000

 

 

資產付息費用支出

13,459

18,000

133.7

別區政府性債卷付出

 

 

 

國家性股權基金教育支出加總

956,373

1,081,800

113.1

 

 

 

 

轉換性結余

626,191

15,000

2.4

    shangjieshangjibumenbochu

184

 

 

    zhuanticaichanhuanbenzhichufeiyong

66,000

15,000

22.7

    diaoweixindaizijin

105,000

 

 

    nianmoyingyu

455,007

 

 

教育支出合計

1,582,564

1,096,800

69.3

 

表格六

2020年松江區國有制資本管理管理概算工資收入表

政府部門:億元

       

上一年施行數

概算數

預決算數為上一年
履行數的%

yi、yinglikongjianshourulaiyuan

17,589

18,800

106.9

    yunshuwuliupinpaichengbenshoulu

240

500

 

    touzifeiyongfuwudeqiyelirunkongjianshourushuiping

11,140

12,000

107.7

    yihuomaoyikehulirunlaiyuanshishouru

 

 

 

    jianzhucailiaoanquanshigonggongsiqiyedianpushengyilirunjingshouru

 

 

 

    fangfangchankaifajigouchengbenxiaoyi

6,209

6,300

101.5

    nonglinyemuyuxingyemaoliyingli

 

 

 

    huanjingweishengxiuyufuliweixingongchangliyishourushuiping

 

 

 

er、guli、guxishourushuiping

5,891

5,200

88.3

    guoqigufengongsideguli、guxichunshouru

5,891

5,200

88.3

san、fangwuchanquanshangbiaozhuanrangshourulaiyuan

 

 

 

四、清理效益

 

 

 

wu、mouxieguoyoukongguzichantouzikaifeiyongchunshouru

 

 

 

國有控股資本管理運營凈收入預估合計

23,480

24,000

102.2

 

 

 

 

轉入性薪水

711

6,150

865.5

  siyongqiannianjiezhuangongzishouru

711

6,150

865.5

 

 

 

 

工資收入總共

24,190

30,150

124.6

表格七

2020年松江區國有制投資者銷售費用支出費用表

院校:萬美元

       

去年同期進行數

估算數

工程預算數為本年
執行命令數的%

yi、shehuigejiedebaozhanghejiuyexingshiqitazhichu

 

 

 

er、gongyoutouzijijinjingyingguanlichengbenyusuanfeiyongzhichu

13,000

21,000

161.5

1.wanchenglishishangyiliumaobingmaobingjijigougaigechengbenfeiyongshouruzhichu

 

 

 

2.jitisuoyouzhigongsiqiyetouzijinchuandi

13,000

21,000

161.5

      guojiatiaojianchengfengaibianfeiyong

 

 

 

ﷺ      gongyihuodongxingchangdisheshitouzifeiyongfeiyongzhichu

 

 

 

      biedeguoyouhuazhongxiaoxingqiyechongfenjinjiaru

13,000

21,000

161.5

3.jitisuoyouzhiqiyedezhengcejieduxingbuzhufei

 

 

 

4.hulianwangjinrongguoyoukonggutouziqiyejingyingfeiyongjiaoyuzhichu

 

 

 

5.xiangguanguoyouhuajijinyunyingfeiyongyusuanbochu

 

 

 

國企投資經營管理性支出累計

13,000

21,000

161.5

 

 

 

 

適當轉移開支

11,190

9,150

81.8

    diaochengjingji

5,040

9,045

179.5

    jiezhuanxianianjiaoyuzhichu

6,150

105

1.7

 

 

 

 

開支共計

24,190

30,150

124.6

 

 

 

附錄八

2020年松江區區對鎮一般的公共信息費用更改付表

組織:萬元左右

去年進行數

概算數

費用預算數為本年    執行程序數的%

小上海鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未安排到鎮

 

106,825

 

累計數

180,361

218,581

121.2

🎐weixinbeizhu:2020niangezhendeyibangongyixingxinxiangmuyusuangenggaijiaonajinhangaiyiranyaomingquedeyuxiafaxinxiangmu,weizuoyoudaozhenjide106825wanshibaokuoweiyuwushuichulizhanhunjietisheng、qinggongyedishouchudeng,jianganzhaoqishijishangdegongzuocujinshijiqingkuangzainianzhongzhongpei。

表格九

2020年松江區中央政府債權債務幾乎癥狀表

政府部門:萬

       

總收入

中僅:一樣公司債務

在這其中:專項計劃債權

一、政府機構資產上限原因

 

 

 

    2019bennianbumengongsizhaiwudae

2,173,000

1,130,000

1,043,000

    2019suimozhengfujiguanfuzhaiedu

2,388,000

1,221,000

1,167,000

    2020qichudifangzhengfuzhaikuanshangxian

2,388,000

1,221,000

1,167,000

二、部門外債賬戶余額癥狀

 

 

 

   2019qichuxianzhengfuzhaiquanzhaiwujine

1,049,904

589,904

460,000

    2019niangenggaiguojiajiezhai

215,000

91,000

124,000

    2019nianqingchangquzhengfujiezhai

6,000

 

6,000

    2019yuedizhengfubumenjiekuanyuxiadeqian

1,258,904

680,904

578,000

   2020nianmozhengfujigouzhaikuanshengyu

1,258,904

680,904

578,000

 

 

 

 

 

 

 

附錄十

2020年松江區區本級三公接待費決算情況報告表

行業:來萬

       

2019年費用數

2020年預決算數

決算數為上一年    預決算數的%

因公回國(境)費

827.00

810.00

97.9%

因公接待工作費

523.09

398.76

76.2%

因公用車的置辦及程序運行費

小計

6,205.10

6,288.24

101.3%

這其中:采購費

2,329.05

3,045.89

130.8%

     執行費

3,876.05

3,242.35

83.7%

累計

7,555.19

7,497.00

99.2%

 

 

 

附件:
    kaiyun体育官方网站 乐鱼体育 kaiyun体育官方网站 乐鱼体育下载 kaiyun体育官方网站 星空体育官方入口 kaiyun体育官方网站 开yun体育官网网页登录入口 乐鱼体育 kaiyun体育官方网站